Zürcher Nachrichten - Loar Holdings Inc. Reports Q4 2024 and Full Year 2024 Results and Upward Revision to 2025 Guidance

EUR -
AED 4.238558
AFN 75.593749
ALL 93.113255
AMD 422.431466
AOA 1058.341674
ARS 1729.258934
AUD 1.635261
AWG 2.077442
AZN 1.960944
BAM 1.95502
BBD 2.326482
BDT 142.723059
BHD 0.435639
BIF 3450.2982
BMD 1.154135
BND 1.478142
BOB 13.745516
BRL 5.895378
BSD 1.155044
BTN 110.019293
BWP 15.561196
BYN 3.434045
BYR 22621.037064
BZD 2.323083
CAD 1.60779
CDF 2620.48721
CHF 0.935368
CLF 0.026837
CLP 1056.228802
CNY 7.787642
CNH 7.786081
COP 3619.158186
CRC 524.406685
CUC 1.154135
CUP 30.584565
CVE 110.221026
CZK 24.259987
DJF 205.687938
DKK 7.475976
DOP 67.345174
DZD 153.233553
EGP 57.651216
ERN 17.312018
ETB 186.779646
FJD 2.552364
FKP 0.856081
GBP 0.854065
GEL 3.012086
GGP 0.856081
GHS 13.56059
GIP 0.856081
GMD 84.831731
GNF 10144.084735
GTQ 8.813331
GYD 241.90349
HKD 9.055657
HNL 30.962586
HRK 7.534647
HTG 151.033015
HUF 364.832898
IDR 20584.739782
ILS 3.46466
IMP 0.856081
INR 110.111247
IQD 1513.196292
IRR 1586617.611509
ISK 142.201148
JEP 0.856081
JMD 183.442376
JOD 0.818297
JPY 183.742839
KES 149.347743
KGS 100.928614
KHR 4683.233012
KMF 491.661295
KRW 1633.094652
KWD 0.356558
KYD 0.962616
KZT 538.515153
LAK 26086.592439
LBP 103437.580447
LKR 387.125552
LRD 208.479599
LSL 18.689744
LTL 3.407859
LVL 0.698124
LYD 7.361063
MAD 10.771403
MDL 20.075078
MGA 4947.154867
MKD 61.500464
MMK 2423.16271
MNT 4148.252132
MOP 9.334276
MRU 46.330921
MUR 54.291029
MVR 17.831333
MWK 2002.952962
MXN 19.781514
MYR 4.72145
MZN 73.754932
NAD 18.689744
NGN 1571.031266
NIO 42.503963
NOK 10.95441
NPR 176.042104
NZD 1.960165
OMR 0.443766
PAB 1.155039
PEN 3.901643
PGK 5.107051
PHP 70.536666
PKR 320.67955
PLN 4.30386
PYG 6875.286807
QAR 4.21072
RON 5.241504
RSD 117.4043
RUB 95.215737
RWF 1696.87447
SAR 4.32253
SBD 9.308899
SCR 15.972987
SDG 693.021093
SEK 10.955547
SGD 1.477621
SLE 28.392379
SOS 660.156642
SRD 43.569153
STD 23888.254875
STN 24.490654
SVC 10.106968
SZL 18.686626
THB 38.202429
TJS 10.666775
TMT 4.051012
TND 3.385949
TRY 55.095386
TTD 7.834874
TWD 37.21611
TZS 3052.68358
UAH 51.815175
UGX 4302.283552
USD 1.154135
UYU 46.531234
UZS 13782.501305
VES 872.251493
VND 30165.614579
VUV 137.764899
WST 3.155077
XAF 655.71244
XAG 0.017765
XAU 0.000263
XCD 3.119107
XCG 2.081769
XDR 0.815496
XOF 655.698242
XPF 119.331742
YER 275.140339
ZAR 18.698999
ZMK 10388.601949
ZMW 21.605474
ZWL 371.630852
  • RBGPF

    -0.6200

    69.88

    -0.89%

  • RYCEF

    -0.2800

    20.57

    -1.36%

  • NGG

    -1.4000

    79.48

    -1.76%

  • GSK

    -0.8000

    52.16

    -1.53%

  • VOD

    -0.4400

    15.75

    -2.79%

  • RIO

    0.8100

    101.91

    +0.79%

  • RELX

    0.1000

    35.62

    +0.28%

  • CMSC

    -0.1738

    21.57

    -0.81%

  • BTI

    -2.2800

    57.05

    -4%

  • BP

    1.2500

    42.88

    +2.92%

  • CMSD

    -0.1300

    21.69

    -0.6%

  • BCE

    -0.2100

    22.54

    -0.93%

  • BCC

    -1.8500

    84.75

    -2.18%

  • JRI

    -0.0800

    12.73

    -0.63%

  • AZN

    0.4900

    161.91

    +0.3%

Loar Holdings Inc. Reports Q4 2024 and Full Year 2024 Results and Upward Revision to 2025 Guidance
Loar Holdings Inc. Reports Q4 2024 and Full Year 2024 Results and Upward Revision to 2025 Guidance

Loar Holdings Inc. Reports Q4 2024 and Full Year 2024 Results and Upward Revision to 2025 Guidance

WHITE PLAINS, NY / ACCESS Newswire / March 31, 2025 / Loar Holdings Inc. (NYSE:LOAR) (the "Company," "Loar," "we," "us" and "our"), reported record results for the fourth quarter and full year of 2024.

Text size:

Fourth Quarter 2024

  • Net sales of $110.4 million, up 27.8% compared to the prior year's quarter.

  • Net income of $3.7 million, up $4.3 million compared to the prior year's quarter.

  • Diluted earnings per share of $0.04.

  • Adjusted EBITDA of $40.2 million, up 37.4% compared to the prior year's quarter.

  • Net income margin for the quarter improved to 3.3% from the prior year's quarter net loss margin of 0.7%.

  • Adjusted EBITDA Margin for the quarter was 36.4% compared to 33.8% for the prior year's quarter.

  • Adjusted Earnings Per Share of $0.11.

Full Year 2024

  • Net sales of $402.8 million, up 26.9% compared to the prior year.

  • Net income of $22.2 million, up $26.8 million compared to the prior year.

  • Diluted earnings per share of $0.24.

  • Adjusted EBITDA of $146.3 million, up 29.8% compared to the prior year.

  • Net income margin for the year improved to 5.5% from the prior year's net loss margin of 1.4%.

  • Adjusted EBITDA Margin for the year was 36.3% compared to 35.5% for the prior year.

  • Adjusted Earnings Per Share of $0.42.

"We capped off the year with record net sales and Adjusted EBITDA for both the fourth quarter and full year," stated Dirkson Charles, Loar CEO and Executive Co-Chairman of the Board of Directors. "For the year we delivered 15.0% organic growth, which makes 2024 our third consecutive year of mid-teen organic growth."

Loar reported net sales for the quarter of $110.4 million, an increase of $24.0 million or 27.8% over the prior year's quarter. Organically(1), net sales increased 14.9% or $12.9 million, to $99.3 million.

Net income for the quarter increased $4.3 million to $3.7 million from a net loss of $0.6 million in the comparable quarter a year ago. The increase in net income for the quarter was primarily driven by an increase in operating income and lower taxes.

Adjusted EBITDA for the quarter was $40.2 million, an increase of 37.4% or $10.9 million compared to the prior year's quarter. Adjusted EBITDA as a percentage of net sales was 36.4%, compared to 33.8% in the fourth quarter of the prior year. The increase in Adjusted EBITDA as a percentage of net sales was due to the execution of productivity and pricing initiatives, the effect of our fixed overhead costs supporting higher production and sales levels, partially offset by higher infrastructure costs of being a public company.

Full Year

Net sales for the full year ended December 31, 2024, were $402.8 million, an increase of $85.3 million or 26.9% over the prior year. Organically(1), net sales increased 15.0% or $47.4 million, to $364.9 million.

Net income for the year increased $26.8 million to $22.2 million from a net loss of $4.6 million in the prior year.

Adjusted EBITDA for the full year was $146.3 million, an increase of 29.8% or $33.6 million over the prior year. Adjusted EBITDA as a percentage of net sales was 36.3%, compared to 35.5% for the prior year.

Please see the attached Table 4 for a reconciliation of net income (loss) to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin and the attached Table 6 for a reconciliation of earnings per share to Adjusted Earnings Per Share for the periods discussed in this press release.

(1)

Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior period.

Full Year 2025 Outlook - Revised*

"Looking out over the year we continue to see strong demand across our end-markets, in addition to solid progress being made against our key productivity and value pricing initiatives. As a result, we are revising our guidance upward to align with our current view," stated Mr. Charles.

  • Net sales - between $480 million and $488 million up from between $470 million and $480 million.

  • Net income - between $58.0 million and $63.0 million up from between $55 million and $60 million.

  • Adjusted EBITDA - between $180 million and $184 million up from between $176 million and $180 million.

  • Diluted Earnings per share - between $0.60 and $0.65 up from between $0.57 and $0.62.

  • Net income margin - approximately 12%.

  • Adjusted Earnings Per Share -between $0.70 and $0.75 up from between $0.67 and $0.72.

  • Adjusted EBITDA Margin - approximately 37.5%.

  • Interest expense - approximately $28 million.

  • Market Assumptions - Full year outlook is based on the following assumptions:

    • Commercial, Business Jet, and General Aviation OEM growth of high single-digits.

    • Commercial, Business Jet, and General Aviation aftermarket growth of high single-digits.

    • Defense growth of high double-digits.

*Full Year 2025 Outlook - Revised does not include the impact of the pending LMB acquisition.

Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the "Full Year 2025 Outlook - Revised*" section on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Earnings Conference Call

A conference call will be held at 10:30 a.m., Eastern Time on March 31, 2025. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers here. A live audio webcast will also be available at the following link as well as through the Investor section of Loar Holdings website; https://ir.loargroup.com.

The webcast will be archived and available for replay later in the day.

About Loar Holdings Inc.

Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today's aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. References to "EBITDA" mean earnings before interest, taxes, depreciation and amortization, references to "Adjusted EBITDA" mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income (loss) to EBITDA and Adjusted EBITDA, and references to "Adjusted EBITDA Margin" refer to Adjusted EBITDA divided by net sales. References to "Adjusted Earnings Per Share" mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA, less the tax effect of these adjustments. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.

Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.

  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

  • The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.

Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales and operating profit, to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income (loss) or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.

Future Looking Statements

This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts including those that reflect our current views with respect to, among other things, our operations and financial performance. The words "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this press release, including, but not limited to, the statements under the heading "Full Year 2025 Outlook - Revised*" is based on management's current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management's good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; our ability to timely close on the LMB acquisition; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described under "Risk Factors" of the Company's prospectus dated December 10, 2024 filed with the Securities and Exchange Commission ("SEC") on December 12, 2024, as well as the Company's Annual Report on Form 10-K that will be filed following this earnings release, and other periodic reports filed by the Company from time to time with the SEC.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Contact

Ian McKillop
Loar Holdings Inc. Investor Relations
[email protected]

Loar Holdings Inc.
Table 1: - Consolidated Balance Sheets
(in thousands, except share amounts)

December 31, 2024

December 31, 2023

Assets
Current assets:
Cash and cash equivalents

$

54,066

$

21,489

Accounts receivable, net

63,834

59,002

Inventories

92,639

77,962

Other current assets

9,499

11,830

Income taxes receivable

632

393

Total current assets

220,670

170,676

Property, plant and equipment, net

76,605

72,174

Finance lease assets

2,171

2,448

Operating lease assets

5,584

6,297

Other long-term assets

17,389

11,420

Intangible assets, net

434,662

316,542

Goodwill

693,537

470,888

Total assets

$

1,450,618

$

1,050,445

Liabilities and equity
Current liabilities:
Accounts payable

$

12,086

$

12,876

Current portion of long-term debt, net

-

6,896

Current portion of finance lease liabilities

232

190

Current portion of operating lease liabilities

603

609

Income taxes payable

1,984

6,133

Accrued expenses and other current liabilities

26,901

24,776

Total current liabilities

41,806

51,480

Deferred income taxes

32,892

36,785

Long-term debt, net

277,293

528,582

Finance lease liabilities

3,170

3,401

Operating lease liabilities

5,136

5,802

Environmental liabilities

-

1,145

Other long-term liabilities

1,816

5,109

Total liabilities

362,113

632,304

Commitments and contingencies
Equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding

-

-

Common stock, $0.01 par value, 485,000,000 shares authorized; 93,556,071 issued and outstanding at December 31, 2024

936

-

Additional paid-in capital

1,108,225

-

Accumulated deficit

(20,560

)

-

Accumulated other comprehensive loss

(96

)

-

Member's equity

-

418,141

Total equity

1,088,505

418,141

Total liabilities and equity

$

1,450,618

$

1,050,445

Loar Holdings Inc.
Table 2: Consolidated Statements of Operations
(in thousands, except per common share and per common unit amounts)

Three Months Ended December 31,

Years Ended December 31,

2024

2023

2024

2023

Net sales

$

110,441

$

86,435

$

402,819

$

317,477

Cost of sales

56,479

46,309

203,994

163,213

Gross profit

53,962

40,126

198,825

154,264

Selling, general and administrative expenses

31,893

21,931

112,255

82,141

Transaction expenses

841

768

3,390

3,394

Other income

11

279

4,452

762

Operating income

21,239

17,706

87,632

69,491

Interest expense, net

13,780

17,929

52,112

67,054

Refinancing costs

4,814

-

6,459

-

Income before income taxes

2,645

(223

)

29,061

2,437

Income tax benefit (provision)

1,040

(350

)

(6,830

)

(7,052

)

Net income (loss)

$

3,685

$

(573

)

$

22,231

$

(4,615

)

Net income per common share:
Basic

$

0.04

n/a

$

0.25

n/a

Diluted

$

0.04

n/a

$

0.24

n/a

Weighted average common shares outstanding:
Basic

90,541

n/a

89,366

n/a

Diluted

93,242

n/a

91,684

n/a

Net loss per common unit - basic and diluted

n/a

$

(2,820.64

)

n/a

$

(22,620.18

)

Weighted average common units outstanding
- basic and diluted

n/a

204

n/a

204

Loar Holdings Inc.
Table 3: - Consolidated Statements of Cash Flows
(in thousands)

Years Ended December 31,

2024

2023

Operating activities
Net income (loss)

$

22,231

$

(4,615

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation

11,244

9,938

Amortization of intangible and other long-term assets

31,826

28,086

Amortization of debt issuance costs

1,344

2,583

Recognition of inventory step-up

1,102

603

Stock-based compensation

11,103

372

Deferred income taxes

(1,552

)

(3,757

)

Non-cash lease expense

553

871

Refinancing costs

6,459

-

Adjustment to contingent consideration liability

(2,861

)

-

Changes in assets and liabilities, net of acquisitions:
Accounts receivable

(2,105

)

(13,734

)

Inventories

(12,051

)

(11,171

)

Other assets

(3,367

)

(1,848

)

Accounts payable

(1,238

)

808

Income taxes payable

(4,046

)

4,507

Accrued expenses and other current liabilities

(2,083

)

1,053

Environmental liabilities

(1,078

)

(80

)

Operating lease liabilities

(510

)

(803

)

Net cash provided by operating activities

54,971

12,813

Investing activities
Capital expenditures

(8,871

)

(12,134

)

Payment for acquisitions, net of cash acquired

(383,260

)

(60,423

)

Net cash used in investing activities

(392,131

)

(72,557

)

Financing activities
Net proceeds from issuance of common stock

636,969

-

Proceeds from issuance of long-term debt

360,000

53,000

Payments of long-term debt

(617,881

)

(6,070

)

Financing costs and other, net

(8,876

)

(1,060

)

Payments of finance lease liabilities

(190

)

(153

)

Net cash provided by financing activities

370,022

45,717

Effect of translation adjustments on cash and cash equivalents

(285

)

19

Net increase (decrease) in cash, cash equivalents and restricted cash

32,577

(14,008

)

Cash, cash equivalents and restricted cash, beginning of period

21,489

35,497

Cash, cash equivalents and restricted cash, end of period

$

54,066

$

21,489

Supplemental information
Interest paid during the period, net of capitalized amounts

$

52,049

$

64,214

Income taxes paid during the period, net

$

12,567

$

5,044

Loar Holdings Inc.
Table 4: Reconciliation of Net income (Loss) to EBITDA and Adjusted EBITDA
(Unaudited, in thousands)

Three Months Ended December 31,

Year Ended December 31,

2024

2023

2024

2023

Net income (loss)

$

3,685

$

(573

)

$

22,231

$

(4,615

)

Adjustments:
Interest expense, net

13,780

17,929

52,112

67,054

Refinancing costs

4,814

-

6,459

-

Income tax provision

(1,040

)

350

6,830

7,052

Operating income

21,239

17,706

87,632

69,491

Depreciation

3,061

2,641

11,244

9,938

Amortization

9,577

7,217

31,826

28,086

EBITDA

33,877

27,564

130,702

107,515

Adjustments:
Recognition of inventory step-up (1)

826

402

1,102

603

Other income (2)

(11

)

(279

)

(4,452

)

(762

)

Transaction expenses (3)

841

767

3,390

3,394

Stock-based compensation (4)

3,535

94

11,103

372

Acquisition and facility integration costs (5)

1,110

704

4,491

1,621

Adjusted EBITDA

$

40,178

29,252

$

146,336

$

112,743

Net sales

$

110,441

86,435

$

402,819

$

317,477

Net income (loss) margin

3.3

%

(0.7

)%

5.5

%

(1.4

)%

Adjusted EBITDA Margin

36.4

%

33.8

%

36.3

%

35.5

%

  1. Represents accounting adjustments to inventory associated with acquisitions of businesses that were charged to cost of sales when inventory was sold.

  2. Represents a $2.9 million reduction in the estimated contingent purchase price for the CAV acquisition and $1.7 million of proceeds from the settlement of buyer-side representations and warranties insurance covering the acquisition of DAC during the year ended December 31, 2024 and in 2023 represents a grant from the U.S. Department of Transportation under the Aviation Manufacturing Jobs Protection Program.

  3. Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred.

  4. Represents the non-cash compensation expense recognized by the Company for equity awards.

  5. Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.

Loar Holdings Inc.
Table 5: Sales by End-Market
(Unaudited, in thousands)

Years Ended December 31,

2024

2023

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

65,011

$

109,305

$

174,316

$

54,726

$

89,204

$

143,930

Business Jet & General Aviation

70,098

39,106

109,204

47,016

29,028

76,044

Total Commercial

135,109

148,411

283,520

101,742

118,232

219,974

Defense

38,316

50,632

88,948

30,399

28,839

59,238

Other

13,996

16,355

30,351

21,045

17,220

38,265

Total

$

187,421

$

215,398

$

402,819

$

153,186

$

164,291

$

317,477

Three Months Ended December 31,

2024

2023

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

18,695

$

28,204

$

46,899

$

14,239

$

22,188

$

36,427

Business Jet & General Aviation

16,542

9,853

26,395

15,625

8,512

24,137

Total Commercial

35,237

38,057

73,294

29,864

30,700

60,564

Defense

11,523

17,951

29,474

7,853

7,783

15,636

Other

3,269

4,404

7,673

5,722

4,513

10,235

Total

$

50,029

$

60,412

$

110,441

$

43,439

$

42,996

$

86,435

Loar Holdings Inc.
Table 6: Reconciliation of Earnings Per Share to Adjusted Earnings Per Share
(Unaudited, in thousands except per share amounts)

Three Months Ended December 31, 2024

Year Ended December 31, 2024

Reported earnings per share
Net income

$

3,685

$

22,231

Denominator for basic and diluted earnings per common share:
Weighted-average common shares outstanding-basic

90,541

89,366

Effect of dilutive common shares

2,701

2,318

Weighted average common shares outstanding-diluted

93,242

91,684

Net income per common shares-basic

$

0.04

$

0.25

Net income per common shares-diluted

$

0.04

$

0.24

Adjusted Earnings Per Share
Net income

$

3,685

$

22,231

Refinancing costs

4,814

6,459

Gross adjustments to EBITDA

6,301

15,634

Tax adjustment (1)

(4,976

)

(5,856

)

Adjusted net income

$

9,824

$

38,468

Adjusted Earnings Per Share-diluted

$

0.11

$

0.42

Diluted earnings per share to Adjusted Earnings Per Share
Net income per common share-diluted

$

0.04

$

0.24

Adjustments to diluted earnings per share:
Refinancing costs

0.05

0.07

Other income

-

(0.05

)

Recognition of inventory step-up

0.01

0.01

Transaction expenses

0.01

0.04

Stock-based compensation

0.04

0.12

Acquisition and facility integration costs

0.01

0.05

Tax adjustment (1)

(0.05

)

(0.06

)

Adjusted Earnings Per Share-diluted

$

0.11

$

0.42

  1. The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, refinancing costs, other income, transaction expenses, stock-based compensation, and acquisition and facility integration costs are excluded from adjusted net income and therefore we have excluded the impact those items have on the effective tax rate.

SOURCE: Loar Group Inc.



View the original press release on ACCESS Newswire

P.Gashi--NZN