Zürcher Nachrichten - Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.

EUR -
AED 4.183233
AFN 72.900796
ALL 94.178505
AMD 419.314312
ANG 2.039391
AOA 1044.526125
ARS 1682.963331
AUD 1.650836
AWG 2.050323
AZN 1.940938
BAM 1.953816
BBD 2.29467
BDT 140.137703
BGN 1.926028
BHD 0.429564
BIF 3383.764104
BMD 1.139068
BND 1.474203
BOB 7.873316
BRL 5.906116
BSD 1.139343
BTN 106.936538
BWP 15.483957
BYN 3.304345
BYR 22325.7403
BZD 2.291333
CAD 1.616088
CDF 2585.685641
CHF 0.921945
CLF 0.026716
CLP 1051.47848
CNY 7.750051
CNH 7.748997
COP 3924.853754
CRC 517.274756
CUC 1.139068
CUP 30.185312
CVE 110.152667
CZK 24.262503
DJF 202.435681
DKK 7.474852
DOP 66.942027
DZD 151.891398
EGP 56.388104
ERN 17.086026
ETB 183.690043
FJD 2.581248
FKP 0.861953
GBP 0.862588
GEL 3.012882
GGP 0.861953
GHS 12.846463
GIP 0.861953
GMD 83.152397
GNF 9982.863336
GTQ 8.692174
GYD 238.447299
HKD 8.931931
HNL 30.484046
HRK 7.534145
HTG 148.908797
HUF 353.806604
IDR 20318.644856
ILS 3.419541
IMP 0.861953
INR 107.482778
IQD 1492.484522
IRR 1566275.979936
ISK 143.990074
JEP 0.861953
JMD 179.437798
JOD 0.807645
JPY 184.248302
KES 147.464231
KGS 99.611968
KHR 4573.356185
KMF 494.356077
KPW 1025.161943
KRW 1749.07411
KWD 0.352667
KYD 0.949478
KZT 552.798685
LAK 25007.607115
LBP 102029.928944
LKR 382.987923
LRD 207.538374
LSL 18.727983
LTL 3.363373
LVL 0.689012
LYD 7.313542
MAD 10.683358
MDL 20.201374
MGA 4819.022121
MKD 61.650608
MMK 2391.4173
MNT 4078.140908
MOP 9.203718
MRU 45.46983
MUR 54.345384
MVR 17.599037
MWK 1975.671941
MXN 19.928917
MYR 4.656556
MZN 72.790718
NAD 18.727983
NGN 1569.96699
NIO 41.927427
NOK 11.321935
NPR 171.101263
NZD 2.019175
OMR 0.437978
PAB 1.139393
PEN 3.885055
PGK 4.999879
PHP 69.810658
PKR 317.086147
PLN 4.288536
PYG 6953.908432
QAR 4.152965
RON 5.240402
RSD 117.409287
RUB 89.840095
RWF 1668.578957
SAR 4.278556
SBD 9.171725
SCR 15.116694
SDG 683.441416
SEK 11.086063
SGD 1.474085
SHP 0.85043
SLE 28.253073
SLL 23885.698624
SOS 651.167384
SRD 42.695744
STD 23576.41575
STN 24.475148
SVC 9.968834
SYP 125.903618
SZL 18.716995
THB 37.997617
TJS 10.544809
TMT 3.986739
TND 3.377019
TOP 2.742604
TRY 53.107967
TTD 7.743002
TWD 36.285825
TZS 2987.418743
UAH 51.139324
UGX 4181.643799
USD 1.139068
UYU 45.735567
UZS 13685.704189
VES 707.080099
VND 29957.498463
VUV 136.632283
WST 3.172872
XAF 655.291613
XAG 0.019292
XAU 0.000279
XCD 3.07839
XCG 2.053315
XDR 0.816089
XOF 655.288739
XPF 119.331742
YER 271.810235
ZAR 18.752312
ZMK 10252.986409
ZMW 20.523521
ZWL 366.779554
  • RYCEF

    0.7000

    18.7

    +3.74%

  • RBGPF

    0.0000

    61.3

    0%

  • CMSC

    -0.1160

    21.93

    -0.53%

  • NGG

    -0.4000

    83.02

    -0.48%

  • GSK

    0.3350

    52.225

    +0.64%

  • BCC

    0.5400

    80.3

    +0.67%

  • RELX

    0.3150

    31.235

    +1.01%

  • RIO

    -1.2600

    93.85

    -1.34%

  • BCE

    -0.2650

    22.935

    -1.16%

  • CMSD

    -0.1300

    21.8

    -0.6%

  • AZN

    2.9900

    188.67

    +1.58%

  • JRI

    0.1900

    12.77

    +1.49%

  • VOD

    0.0600

    13.92

    +0.43%

  • BP

    -0.6000

    37.12

    -1.62%

  • BTI

    0.3860

    62.866

    +0.61%

Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.
Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.

Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.

WHITE PLAINS, NY / ACCESS Newswire / August 13, 2025 / Loar Holdings Inc. (NYSE:LOAR) (the "Company," "Loar," "we," "us" and "our"), reports record results for the second quarter of 2025, upward revision to 2025 guidance, and announces the acquisition of Beadlight Ltd. ("Beadlight").

Text size:

"Strong execution of our value drivers, combined with the rich proprietary content of our diversified portfolio of capabilities aligned perfectly to achieve these record results in the second quarter," stated Dirkson Charles, Loar CEO and Executive Co-Chairman of the Board of Directors. "Each of our end markets experienced record sales, with Commercial OEM being up 18%, Commercial Aftermarket up 29%, and Defense growing 51% as compared to the second quarter of 2024. In addition, I am excited to welcome the team at Beadlight Ltd. to Loar. Beadlight is our 18th completed acquisition since inception in 2012."

Second Quarter 2025

  • Net sales of $123.1 million, up 26.9% compared to the prior year's quarter.

  • Net income of $16.7 million, up 118.7% compared to the prior year's quarter.

  • Diluted earnings per share of $0.17, up 88.9% compared to the prior year's quarter.

  • Adjusted EBITDA of $47.1 million, up 34.5% compared to the prior year's quarter.

  • Net income margin for the quarter improved to 13.6% compared to the prior year's quarter net income margin of 7.9%.

  • Adjusted EBITDA Margin for the quarter improved to 38.3% compared to 36.1% for the prior year's quarter.

  • Adjusted Earnings Per Share of $0.23, up 76.9% compared to the prior year's quarter.

Loar reported net sales for the quarter of $123.1 million, an increase of $26.1 million or 26.9% over the prior year's quarter. Organically(1), net sales increased 11.3% or $11.0 million, to $108.0 million.

Net income for the quarter increased $9.1 million to $16.7 million from a net income of $7.6 million in the comparable quarter a year ago. The increase in net income for the quarter was primarily driven by lower interest expense and an increase in operating income, partially offset by a higher tax provision.

Adjusted EBITDA for the quarter was $47.1 million, an increase of 34.5% or $12.1 million compared to the prior year's quarter. Adjusted EBITDA as a percentage of net sales was 38.3%, compared to 36.1% in the second quarter of the prior year. The increase in Adjusted EBITDA as a percentage of net sales was due to the continued execution of our strategic value drivers and accretive impact of increased sales of higher margin products, partially offset by additional costs associated with being a public company, including Sarbanes-Oxley Act compliance and additional organizational costs.

Year-to-Date

  • Net sales of $237.8 million, up 25.9% over the comparable period a year ago.

  • Net income of $32.0 million, up 223.9% over the comparable period a year ago.

  • Diluted earnings per share of $0.33, up 200.0% over the comparable period a year ago.

  • Adjusted EBITDA of $90.3 million, up 32.6% over the comparable period a year ago.

  • Net income margin improved to 13.5% compared to 5.2% in the comparable period a year ago.

  • Adjusted EBITDA Margin improved to 38.0% compared to 36.0% in the comparable period a year ago.

  • Adjusted Earnings Per Share of $0.43, up 152.9% over the comparable period a year ago.

"Execution of our strategic value drivers has delivered 200 basis points of Adjusted EBITDA Margin expansion for the six months ended June 30, 2025, as compared to the same period a year ago." stated Glenn D'Alessandro, Loar Treasurer and CFO. "This execution allows us to improve our Adjusted EBITDA Margin guidance for 2025 to approximately 38%."

Net sales for the first six months ended June 30, 2025, were $237.8 million, an increase of $48.9 million or 25.9% over the comparable period of the prior year. Organically(1), net sales increased 11.2% or $21.2 million, to $210.1 million.

Net income year-to-date increased $22.1 million to $32.0 million from a net income of $9.9 million for the comparable period a year ago.

Adjusted EBITDA for the first six months of 2025 was $90.3 million, an increase of 32.6% or $22.2 million over the comparable period a year ago. Adjusted EBITDA as a percentage of net sales was 38.0%, compared to 36.0% for the first six months of the prior year.

Please see the attached Table 4 for a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the periods discussed in this press release.

(1) Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior period.

Beadlight Ltd. Acquisition

On July 28, 2025, we completed the acquisition of Beadlight Ltd. For over 25 years Beadlight has designed, developed, and manufactured illumination solutions, air filtration systems, and human-machine interface products from its facility in Witney, England. Boasting the first ever LED reading light for a commercial airliner, Beadlight is known industry wide for its ability to deliver bespoke lighting solutions for the premium cabin. Through its "Beadlight diffusion," Beadlight, enhances the passenger experience by providing unique light spread, color temperature and positioning. Nearly all Beadlight's revenue is derived from its portfolio of proprietary products which are primarily delivered into the commercial aerospace end market. In recognition of its success, Beadlight was awarded the King's Award for Enterprise in 2025.

"Beadlight represents a great fit for Loar strategically. With its niche capabilities, approximately half of its revenues derived from the aftermarket, and proprietary offering, we are excited to incorporate Beadlight into the broader Loar family, accelerating our collective growth," stated Mr. Charles.

Credit Agreement Amendment

On August 1, 2025, we amended our credit agreement pursuant to which the interest rate was reduced by 50 basis points. At our election, interest on loans will accrue at the Secured Overnight Financing Rate (SOFR) plus the applicable margin of 4.25% as long as the Company maintains a leverage ratio of less than 5.5 to 1.

Full Year 2025 Outlook - Revised*

"We have revised our guidance upward as a result of the increasing demand for our products, the success of executing along all of our value drivers, and the impact of the acquisition of Beadlight," stated Mr. D'Alessandro.

  • Net sales - between $486 million and $494 million, up from between $482 million and $490 million.

  • Net income - between $65.0 million and $70.0 million, up from between $59.0 million and $64.0 million.

  • Adjusted EBITDA - between $184 million and $187 million, up from between $182 million and $185 million.

  • Diluted Earnings per share - between $0.68 and $0.73, up from between $0.61 and $0.66.

  • Net income margin - approximately 13%, up from approximately 12%.

  • Adjusted Earnings Per Share -between $0.83 and $0.88, up from between $0.71 and $0.76.

  • Adjusted EBITDA Margin - approximately 38%, up from approximately 37.5%.

  • Interest expense - $26 million, down from $28 million.

  • Effective tax rate - approximately 25%, down from approximately 30%.

  • Market Assumptions - Full year outlook is based on the following assumptions:

    • Commercial, Business Jet, and General Aviation OEM growth of high single-digits.

    • Commercial, Business Jet, and General Aviation aftermarket growth of low double-digits.

    • Defense growth of high double-digits.

*Full Year 2025 Outlook - Revised does not include the impact of the pending LMB acquisition.

Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the "Full Year 2025 Outlook - Revised*" section on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Earnings Conference Call

A conference call will be held at 10:30 a.m., Eastern Time on August 13, 2025. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers here. A live audio webcast will also be available at the following link as well as through the Investor section of Loar Holdings website; https://ir.loargroup.com.

The webcast will be archived and available for replay later in the day.

About Loar Holdings Inc.

Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today's aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. References to "EBITDA" mean earnings before interest, taxes, depreciation and amortization, references to "Adjusted EBITDA" mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and Adjusted EBITDA, and references to "Adjusted EBITDA Margin" refer to Adjusted EBITDA divided by net sales. References to "Adjusted Earnings Per Share" mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA, less the tax effect of these adjustments. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.

Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.

  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

  • The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.

Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales and operating profit, to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.

Future Looking Statements

This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts, including those that reflect our current views with respect to, among other things, our operations and financial performance. The words "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this press release, including, but not limited to, the statements under the heading "Full Year 2025 Outlook - Revised*" is based on management's current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management's good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; our ability to timely close on the LMB acquisition; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described in Part I, Item 1A of the Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 31, 2025, and other periodic reports filed by the Company from time to time with the SEC.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Contact

Ian McKillop
Loar Holdings Inc. Investor Relations
[email protected]

Loar Holdings Inc.

Table 1: Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands except share amounts)

June 30,
2025

December 31,
2024

Assets
Current assets:
Cash and cash equivalents

$

103,342

$

54,066

Accounts receivable, net

71,945

63,834

Inventories

99,883

92,639

Other current assets

10,457

9,499

Income taxes receivable

395

632

Total current assets

286,022

220,670

Property, plant and equipment, net

75,666

76,605

Finance lease assets

2,033

2,171

Operating lease assets

5,957

5,584

Other long-term assets

20,025

17,389

Intangible assets, net

420,469

434,662

Goodwill

688,051

693,537

Total assets

$

1,498,223

$

1,450,618

Liabilities and equity
Current liabilities:
Accounts payable

$

16,244

$

12,086

Current portion of finance lease liabilities

255

232

Current portion of operating lease liabilities

668

603

Income taxes payable

2,721

1,984

Accrued expenses and other current liabilities

26,585

26,901

Total current liabilities

46,473

41,806

Deferred income taxes

34,891

32,892

Long-term debt, net

277,669

277,293

Finance lease liabilities

3,036

3,170

Operating lease liabilities

5,472

5,136

Other long-term liabilities

1,949

1,816

Total liabilities

369,490

362,113

Commitments and contingencies
Equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding

-

-

Common stock, $0.01 par value, 485,000,000 shares authorized; 93,622,471 and 93,556,071 issued and outstanding at June 30, 2025 and December 31, 2024, respectively

936

936

Additional paid-in capital

1,116,823

1,108,225

Retained earnings (accumulated deficit)

11,469

(20,560

)

Accumulated other comprehensive loss

(495

)

(96

)

Total equity

1,128,733

1,088,505

Total liabilities and equity

$

1,498,223

$

1,450,618

Loar Holdings Inc.

Table 2: Condensed Consolidated Statements of Operations

(Unaudited, amounts in thousands except per common share amounts)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Net sales

$

123,123

$

97,015

$

237,782

$

188,859

Cost of sales

56,924

49,489

111,877

96,900

Gross profit

66,199

47,526

125,905

91,959

Selling, general and administrative expenses

36,898

27,276

70,000

50,176

Transaction expenses

1,984

929

2,444

1,105

Other income, net

-

2,867

-

2,867

Operating income

27,317

22,188

53,461

43,545

Interest expense, net

6,481

10,636

12,940

28,370

Refinancing costs

-

1,645

-

1,645

Income before income taxes

20,836

9,907

40,521

13,530

Income tax provision

(4,123

)

(2,266

)

(8,492

)

(3,640

)

Net income

$

16,713

$

7,641

$

32,029

$

9,890

Net income per common share:
Basic

$

0.18

$

0.09

$

0.34

$

0.11

Diluted

$

0.17

$

0.09

$

0.33

$

0.11

Weighted average common shares outstanding:
Basic

93,586

87,534

93,571

87,534

Diluted

96,113

89,242

95,933

89,242

Loar Holdings Inc.

Table 3: Condensed Consolidated Statements of Cash Flows

(Unaudited, amounts in thousands)

Six Months Ended June 30,

2025

2024

Operating Activities
Net income

$

32,029

$

9,890

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation

5,948

5,408

Amortization of intangibles and other long-term assets

19,197

14,304

Amortization of debt issuance costs

447

692

Stock-based compensation

6,739

4,474

Deferred income taxes

884

(2,451

)

Non-cash lease expense

313

277

Refinancing costs

-

1,645

Adjustment to contingent consideration liability

-

(2,867

)

Changes in assets and liabilities:
Accounts receivable

(7,653

)

(1,714

)

Inventories

(6,198

)

(7,201

)

Other assets

(3,184

)

(4,550

)

Accounts payable

3,851

3,428

Income taxes payable

653

441

Accrued expenses and other current liabilities

(571

)

(3,629

)

Operating lease liabilities

(292

)

(252

)

Net cash provided by operating activities

52,163

17,895

Investing Activities
Capital expenditures

(4,718

)

(4,452

)

Proceeds from sale of fixed assets

-

322

Proceeds from acquisition purchase price adjustment

-

289

Net cash used in investing activities

(4,718

)

(3,841

)

Financing Activities
Net proceeds from issuance of common stock

-

325,731

Proceeds from exercise of stock options

1,859

-

Payments of long-term debt

-

(286,349

)

Financing costs and other, net

-

(1,676

)

Payments of finance lease liabilities

(110

)

(90

)

Net cash provided by financing activities

1,749

37,616

Effect of translation adjustments on cash and cash equivalents

82

44

Net increase in cash and cash equivalents

49,276

51,714

Cash and cash equivalents, beginning of period

54,066

21,489

Cash and cash equivalents, end of period

$

103,342

$

73,203

Supplemental information
Interest paid during the period, net of capitalized amounts

$

13,056

$

28,035

Income taxes paid during the period, net

$

7,061

$

5,596

Loar Holdings Inc.

Table 4: Reconciliation of Net income to EBITDA and Adjusted EBITDA

(Unaudited, dollars in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Net income

$

16,713

$

7,641

$

32,029

$

9,890

Adjustments:
Interest expense, net

6,481

10,636

12,940

28,370

Refinancing costs

-

1,645

-

1,645

Income tax provision

4,123

2,266

8,492

3,640

Operating income

27,317

22,188

53,461

43,545

Depreciation

3,050

2,730

5,948

5,408

Amortization

9,637

7,039

19,197

14,304

EBITDA

40,004

31,957

78,606

63,257

Adjustments:
Other income, net (1)

-

(2,867

)

-

(2,867

)

Transaction expenses (2)

1,984

929

2,444

1,105

Stock-based compensation (3)

3,650

4,387

6,739

4,474

Acquisition and facility integration costs (4)

1,480

625

2,462

2,093

Adjusted EBITDA

$

47,118

$

35,031

$

90,251

$

68,062

Net sales

$

123,123

$

97,015

$

237,782

$

188,859

Net income margin

13.6

%

7.9

%

13.5

%

5.2

%

Adjusted EBITDA Margin

38.3

%

36.1

%

38.0

%

36.0

%

(1) For the three and six months ended June 30, 2024, represents the reduction in the estimated contingent purchase price for the CAV acquisition.
(2) Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. During the three and six months ended June 30, 2025, approximately $0.9 million of costs related to the secondary stock offering from which we did not receive any proceeds were also included in transaction expenses.
(3) Represents the non-cash compensation expense recognized by the Company for equity awards.
(4) Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.

Loar Holdings Inc.

Table 5: Sales by End-Market

(Unaudited, amounts in thousands)

Three Months Ended June 30,

2025

2024

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

19,440

$

34,836

$

54,276

$

14,299

$

26,894

$

41,193

Business Jet and General Aviation

17,895

12,267

30,162

17,438

9,725

27,163

Total Commercial

37,335

47,103

84,438

31,737

36,619

68,356

Defense

14,332

17,139

31,471

8,855

12,022

20,877

Non-Aerospace

2,655

4,559

7,214

3,451

4,331

7,782

Total

$

54,322

$

68,801

$

123,123

$

44,043

$

52,972

$

97,015

Six Months Ended June 30,

2025

2024

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

35,504

$

67,239

$

102,743

$

30,492

$

52,043

$

82,535

Business Jet and General Aviation

37,318

23,702

61,020

33,645

19,132

52,777

Total Commercial

72,822

90,941

163,763

64,137

71,175

135,312

Defense

26,058

34,195

60,253

16,641

20,871

37,512

Non-Aerospace

5,521

8,245

13,766

7,751

8,284

16,035

Total

$

104,401

$

133,381

$

237,782

$

88,529

$

100,330

$

188,859

Loar Holdings Inc.

Table 6: Reconciliation of Earnings Per Share to Adjusted Earnings Per Share

(Unaudited, amounts in thousands except per share amounts)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Reported earnings per share
Net income

$

16,713

$

7,641

$

32,029

$

9,890

Denominator for basic and diluted earnings per common share:
Weighted-average common shares outstanding - basic

93,586

87,534

93,571

87,534

Effect of dilutive common shares

2,527

1,708

2,362

1,708

Weighted average common shares outstanding-diluted

96,113

89,242

95,933

89,242

Net income per common share-basic

$

0.18

$

0.09

$

0.34

$

0.11

Net income per common share-diluted

$

0.17

$

0.09

$

0.33

$

0.11

Adjusted Earnings Per Share
Net income

$

16,713

$

7,641

$

32,029

$

9,890

Refinancing costs

-

1,645

-

1,645

Gross adjustments to EBITDA

7,114

3,074

11,645

4,805

Tax adjustment (1)

(1,523

)

(585

)

(2,046

)

(1,115

)

Adjusted net income

$

22,304

$

11,775

$

41,628

$

15,225

Adjusted Earnings Per Share - diluted

$

0.23

$

0.13

$

0.43

$

0.17

Diluted earnings per share to Adjusted Earnings Per Share
Net income per common share-diluted

$

0.17

$

0.09

$

0.33

$

0.11

Adjustments to diluted earnings per share:
Refinancing costs

-

0.02

-

0.02

Other income

-

(0.03

)

-

(0.03

)

Transaction expenses

0.02

0.01

0.03

0.01

Stock-based compensation

0.04

0.05

0.07

0.05

Acquisition and facility integration costs

0.02

-

0.03

0.02

Tax adjustment (1)

(0.02

)

(0.01

)

(0.03

)

(0.01

)

Adjusted Earnings Per Share

$

0.23

$

0.13

$

0.43

$

0.17

(1) The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, transaction expenses, stock-based compensation, and acquisition and facility integration costs are excluded from adjusted net income and therefore we have excluded the impact those items have on the effective tax rate.

SOURCE: Loar Group Inc.



View the original press release on ACCESS Newswire

O.Pereira--NZN