Zürcher Nachrichten - Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.

EUR -
AED 4.240283
AFN 75.643139
ALL 93.094256
AMD 422.352587
AOA 1058.771704
ARS 1730.023285
AUD 1.63661
AWG 2.078287
AZN 1.963678
BAM 1.954647
BBD 2.326027
BDT 142.695791
BHD 0.435539
BIF 3446.491854
BMD 1.154604
BND 1.477828
BOB 13.742949
BRL 5.89818
BSD 1.154819
BTN 110.002085
BWP 15.557684
BYN 3.433374
BYR 22630.23127
BZD 2.322629
CAD 1.608715
CDF 2621.520005
CHF 0.935021
CLF 0.026857
CLP 1057.028242
CNY 7.790803
CNH 7.788944
COP 3626.829396
CRC 524.286063
CUC 1.154604
CUP 30.596996
CVE 110.200445
CZK 24.256603
DJF 205.19644
DKK 7.475383
DOP 67.329684
DZD 153.292172
EGP 57.593019
ERN 17.319055
ETB 186.736684
FJD 2.552799
FKP 0.856429
GBP 0.854539
GEL 3.013044
GGP 0.856429
GHS 13.558116
GIP 0.856429
GMD 84.79306
GNF 10142.014915
GTQ 8.811876
GYD 241.859367
HKD 9.058183
HNL 30.955464
HRK 7.534892
HTG 151.00089
HUF 364.360007
IDR 20548.480914
ILS 3.461675
IMP 0.856429
INR 110.149244
IQD 1512.900644
IRR 1587262.48399
ISK 142.200999
JEP 0.856429
JMD 183.400182
JOD 0.818601
JPY 183.765575
KES 149.371215
KGS 100.970056
KHR 4682.236882
KMF 491.861472
KRW 1638.093882
KWD 0.356784
KYD 0.962428
KZT 538.409938
LAK 26081.495637
LBP 103417.370529
LKR 387.049915
LRD 208.44699
LSL 18.686173
LTL 3.409244
LVL 0.698408
LYD 7.359657
MAD 10.769391
MDL 20.071155
MGA 4946.038367
MKD 61.538518
MMK 2424.147592
MNT 4149.938168
MOP 9.332452
MRU 46.320264
MUR 54.266267
MVR 17.838475
MWK 2002.500925
MXN 19.78762
MYR 4.72698
MZN 73.784969
NAD 18.686092
NGN 1572.200735
NIO 42.494923
NOK 10.960081
NPR 176.001612
NZD 1.961423
OMR 0.443936
PAB 1.154824
PEN 3.900932
PGK 5.105943
PHP 70.21377
PKR 320.61412
PLN 4.302747
PYG 6873.943494
QAR 4.209934
RON 5.243863
RSD 117.377574
RUB 95.258975
RWF 1696.484164
SAR 4.323825
SBD 9.312682
SCR 16.005496
SDG 693.337446
SEK 10.954516
SGD 1.478545
SLE 28.403026
SOS 660.004796
SRD 43.586867
STD 23897.964135
STN 24.485338
SVC 10.104993
SZL 18.682813
THB 38.090399
TJS 10.66506
TMT 4.052659
TND 3.385317
TRY 55.117197
TTD 7.833343
TWD 37.226959
TZS 3059.685731
UAH 51.803481
UGX 4301.498821
USD 1.154604
UYU 46.522948
UZS 13779.808478
VES 872.606011
VND 30198.658106
VUV 137.820893
WST 3.156359
XAF 655.564455
XAG 0.017498
XAU 0.000262
XCD 3.120374
XCG 2.081363
XDR 0.815312
XOF 655.57013
XPF 119.331742
YER 275.249226
ZAR 18.696635
ZMK 10392.81161
ZMW 21.601252
ZWL 371.7819
  • RBGPF

    0.8600

    70.6

    +1.22%

  • CMSC

    -0.1738

    21.57

    -0.81%

  • CMSD

    -0.1300

    21.69

    -0.6%

  • RYCEF

    -0.1000

    20.9

    -0.48%

  • BTI

    -2.2800

    57.05

    -4%

  • BCE

    -0.2100

    22.54

    -0.93%

  • AZN

    0.4900

    161.91

    +0.3%

  • GSK

    -0.8000

    52.16

    -1.53%

  • RELX

    0.1000

    35.62

    +0.28%

  • NGG

    -1.4000

    79.48

    -1.76%

  • RIO

    0.8100

    101.91

    +0.79%

  • BCC

    -1.8500

    84.75

    -2.18%

  • JRI

    -0.0800

    12.73

    -0.63%

  • VOD

    -0.4400

    15.75

    -2.79%

  • BP

    1.2500

    42.88

    +2.92%

Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.
Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.

Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.

WHITE PLAINS, NY / ACCESS Newswire / August 13, 2025 / Loar Holdings Inc. (NYSE:LOAR) (the "Company," "Loar," "we," "us" and "our"), reports record results for the second quarter of 2025, upward revision to 2025 guidance, and announces the acquisition of Beadlight Ltd. ("Beadlight").

Text size:

"Strong execution of our value drivers, combined with the rich proprietary content of our diversified portfolio of capabilities aligned perfectly to achieve these record results in the second quarter," stated Dirkson Charles, Loar CEO and Executive Co-Chairman of the Board of Directors. "Each of our end markets experienced record sales, with Commercial OEM being up 18%, Commercial Aftermarket up 29%, and Defense growing 51% as compared to the second quarter of 2024. In addition, I am excited to welcome the team at Beadlight Ltd. to Loar. Beadlight is our 18th completed acquisition since inception in 2012."

Second Quarter 2025

  • Net sales of $123.1 million, up 26.9% compared to the prior year's quarter.

  • Net income of $16.7 million, up 118.7% compared to the prior year's quarter.

  • Diluted earnings per share of $0.17, up 88.9% compared to the prior year's quarter.

  • Adjusted EBITDA of $47.1 million, up 34.5% compared to the prior year's quarter.

  • Net income margin for the quarter improved to 13.6% compared to the prior year's quarter net income margin of 7.9%.

  • Adjusted EBITDA Margin for the quarter improved to 38.3% compared to 36.1% for the prior year's quarter.

  • Adjusted Earnings Per Share of $0.23, up 76.9% compared to the prior year's quarter.

Loar reported net sales for the quarter of $123.1 million, an increase of $26.1 million or 26.9% over the prior year's quarter. Organically(1), net sales increased 11.3% or $11.0 million, to $108.0 million.

Net income for the quarter increased $9.1 million to $16.7 million from a net income of $7.6 million in the comparable quarter a year ago. The increase in net income for the quarter was primarily driven by lower interest expense and an increase in operating income, partially offset by a higher tax provision.

Adjusted EBITDA for the quarter was $47.1 million, an increase of 34.5% or $12.1 million compared to the prior year's quarter. Adjusted EBITDA as a percentage of net sales was 38.3%, compared to 36.1% in the second quarter of the prior year. The increase in Adjusted EBITDA as a percentage of net sales was due to the continued execution of our strategic value drivers and accretive impact of increased sales of higher margin products, partially offset by additional costs associated with being a public company, including Sarbanes-Oxley Act compliance and additional organizational costs.

Year-to-Date

  • Net sales of $237.8 million, up 25.9% over the comparable period a year ago.

  • Net income of $32.0 million, up 223.9% over the comparable period a year ago.

  • Diluted earnings per share of $0.33, up 200.0% over the comparable period a year ago.

  • Adjusted EBITDA of $90.3 million, up 32.6% over the comparable period a year ago.

  • Net income margin improved to 13.5% compared to 5.2% in the comparable period a year ago.

  • Adjusted EBITDA Margin improved to 38.0% compared to 36.0% in the comparable period a year ago.

  • Adjusted Earnings Per Share of $0.43, up 152.9% over the comparable period a year ago.

"Execution of our strategic value drivers has delivered 200 basis points of Adjusted EBITDA Margin expansion for the six months ended June 30, 2025, as compared to the same period a year ago." stated Glenn D'Alessandro, Loar Treasurer and CFO. "This execution allows us to improve our Adjusted EBITDA Margin guidance for 2025 to approximately 38%."

Net sales for the first six months ended June 30, 2025, were $237.8 million, an increase of $48.9 million or 25.9% over the comparable period of the prior year. Organically(1), net sales increased 11.2% or $21.2 million, to $210.1 million.

Net income year-to-date increased $22.1 million to $32.0 million from a net income of $9.9 million for the comparable period a year ago.

Adjusted EBITDA for the first six months of 2025 was $90.3 million, an increase of 32.6% or $22.2 million over the comparable period a year ago. Adjusted EBITDA as a percentage of net sales was 38.0%, compared to 36.0% for the first six months of the prior year.

Please see the attached Table 4 for a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the periods discussed in this press release.

(1) Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior period.

Beadlight Ltd. Acquisition

On July 28, 2025, we completed the acquisition of Beadlight Ltd. For over 25 years Beadlight has designed, developed, and manufactured illumination solutions, air filtration systems, and human-machine interface products from its facility in Witney, England. Boasting the first ever LED reading light for a commercial airliner, Beadlight is known industry wide for its ability to deliver bespoke lighting solutions for the premium cabin. Through its "Beadlight diffusion," Beadlight, enhances the passenger experience by providing unique light spread, color temperature and positioning. Nearly all Beadlight's revenue is derived from its portfolio of proprietary products which are primarily delivered into the commercial aerospace end market. In recognition of its success, Beadlight was awarded the King's Award for Enterprise in 2025.

"Beadlight represents a great fit for Loar strategically. With its niche capabilities, approximately half of its revenues derived from the aftermarket, and proprietary offering, we are excited to incorporate Beadlight into the broader Loar family, accelerating our collective growth," stated Mr. Charles.

Credit Agreement Amendment

On August 1, 2025, we amended our credit agreement pursuant to which the interest rate was reduced by 50 basis points. At our election, interest on loans will accrue at the Secured Overnight Financing Rate (SOFR) plus the applicable margin of 4.25% as long as the Company maintains a leverage ratio of less than 5.5 to 1.

Full Year 2025 Outlook - Revised*

"We have revised our guidance upward as a result of the increasing demand for our products, the success of executing along all of our value drivers, and the impact of the acquisition of Beadlight," stated Mr. D'Alessandro.

  • Net sales - between $486 million and $494 million, up from between $482 million and $490 million.

  • Net income - between $65.0 million and $70.0 million, up from between $59.0 million and $64.0 million.

  • Adjusted EBITDA - between $184 million and $187 million, up from between $182 million and $185 million.

  • Diluted Earnings per share - between $0.68 and $0.73, up from between $0.61 and $0.66.

  • Net income margin - approximately 13%, up from approximately 12%.

  • Adjusted Earnings Per Share -between $0.83 and $0.88, up from between $0.71 and $0.76.

  • Adjusted EBITDA Margin - approximately 38%, up from approximately 37.5%.

  • Interest expense - $26 million, down from $28 million.

  • Effective tax rate - approximately 25%, down from approximately 30%.

  • Market Assumptions - Full year outlook is based on the following assumptions:

    • Commercial, Business Jet, and General Aviation OEM growth of high single-digits.

    • Commercial, Business Jet, and General Aviation aftermarket growth of low double-digits.

    • Defense growth of high double-digits.

*Full Year 2025 Outlook - Revised does not include the impact of the pending LMB acquisition.

Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the "Full Year 2025 Outlook - Revised*" section on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Earnings Conference Call

A conference call will be held at 10:30 a.m., Eastern Time on August 13, 2025. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers here. A live audio webcast will also be available at the following link as well as through the Investor section of Loar Holdings website; https://ir.loargroup.com.

The webcast will be archived and available for replay later in the day.

About Loar Holdings Inc.

Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today's aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. References to "EBITDA" mean earnings before interest, taxes, depreciation and amortization, references to "Adjusted EBITDA" mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and Adjusted EBITDA, and references to "Adjusted EBITDA Margin" refer to Adjusted EBITDA divided by net sales. References to "Adjusted Earnings Per Share" mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA, less the tax effect of these adjustments. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.

Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.

  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

  • The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.

Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales and operating profit, to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.

Future Looking Statements

This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts, including those that reflect our current views with respect to, among other things, our operations and financial performance. The words "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this press release, including, but not limited to, the statements under the heading "Full Year 2025 Outlook - Revised*" is based on management's current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management's good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; our ability to timely close on the LMB acquisition; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described in Part I, Item 1A of the Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 31, 2025, and other periodic reports filed by the Company from time to time with the SEC.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Contact

Ian McKillop
Loar Holdings Inc. Investor Relations
[email protected]

Loar Holdings Inc.

Table 1: Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands except share amounts)

June 30,
2025

December 31,
2024

Assets
Current assets:
Cash and cash equivalents

$

103,342

$

54,066

Accounts receivable, net

71,945

63,834

Inventories

99,883

92,639

Other current assets

10,457

9,499

Income taxes receivable

395

632

Total current assets

286,022

220,670

Property, plant and equipment, net

75,666

76,605

Finance lease assets

2,033

2,171

Operating lease assets

5,957

5,584

Other long-term assets

20,025

17,389

Intangible assets, net

420,469

434,662

Goodwill

688,051

693,537

Total assets

$

1,498,223

$

1,450,618

Liabilities and equity
Current liabilities:
Accounts payable

$

16,244

$

12,086

Current portion of finance lease liabilities

255

232

Current portion of operating lease liabilities

668

603

Income taxes payable

2,721

1,984

Accrued expenses and other current liabilities

26,585

26,901

Total current liabilities

46,473

41,806

Deferred income taxes

34,891

32,892

Long-term debt, net

277,669

277,293

Finance lease liabilities

3,036

3,170

Operating lease liabilities

5,472

5,136

Other long-term liabilities

1,949

1,816

Total liabilities

369,490

362,113

Commitments and contingencies
Equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding

-

-

Common stock, $0.01 par value, 485,000,000 shares authorized; 93,622,471 and 93,556,071 issued and outstanding at June 30, 2025 and December 31, 2024, respectively

936

936

Additional paid-in capital

1,116,823

1,108,225

Retained earnings (accumulated deficit)

11,469

(20,560

)

Accumulated other comprehensive loss

(495

)

(96

)

Total equity

1,128,733

1,088,505

Total liabilities and equity

$

1,498,223

$

1,450,618

Loar Holdings Inc.

Table 2: Condensed Consolidated Statements of Operations

(Unaudited, amounts in thousands except per common share amounts)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Net sales

$

123,123

$

97,015

$

237,782

$

188,859

Cost of sales

56,924

49,489

111,877

96,900

Gross profit

66,199

47,526

125,905

91,959

Selling, general and administrative expenses

36,898

27,276

70,000

50,176

Transaction expenses

1,984

929

2,444

1,105

Other income, net

-

2,867

-

2,867

Operating income

27,317

22,188

53,461

43,545

Interest expense, net

6,481

10,636

12,940

28,370

Refinancing costs

-

1,645

-

1,645

Income before income taxes

20,836

9,907

40,521

13,530

Income tax provision

(4,123

)

(2,266

)

(8,492

)

(3,640

)

Net income

$

16,713

$

7,641

$

32,029

$

9,890

Net income per common share:
Basic

$

0.18

$

0.09

$

0.34

$

0.11

Diluted

$

0.17

$

0.09

$

0.33

$

0.11

Weighted average common shares outstanding:
Basic

93,586

87,534

93,571

87,534

Diluted

96,113

89,242

95,933

89,242

Loar Holdings Inc.

Table 3: Condensed Consolidated Statements of Cash Flows

(Unaudited, amounts in thousands)

Six Months Ended June 30,

2025

2024

Operating Activities
Net income

$

32,029

$

9,890

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation

5,948

5,408

Amortization of intangibles and other long-term assets

19,197

14,304

Amortization of debt issuance costs

447

692

Stock-based compensation

6,739

4,474

Deferred income taxes

884

(2,451

)

Non-cash lease expense

313

277

Refinancing costs

-

1,645

Adjustment to contingent consideration liability

-

(2,867

)

Changes in assets and liabilities:
Accounts receivable

(7,653

)

(1,714

)

Inventories

(6,198

)

(7,201

)

Other assets

(3,184

)

(4,550

)

Accounts payable

3,851

3,428

Income taxes payable

653

441

Accrued expenses and other current liabilities

(571

)

(3,629

)

Operating lease liabilities

(292

)

(252

)

Net cash provided by operating activities

52,163

17,895

Investing Activities
Capital expenditures

(4,718

)

(4,452

)

Proceeds from sale of fixed assets

-

322

Proceeds from acquisition purchase price adjustment

-

289

Net cash used in investing activities

(4,718

)

(3,841

)

Financing Activities
Net proceeds from issuance of common stock

-

325,731

Proceeds from exercise of stock options

1,859

-

Payments of long-term debt

-

(286,349

)

Financing costs and other, net

-

(1,676

)

Payments of finance lease liabilities

(110

)

(90

)

Net cash provided by financing activities

1,749

37,616

Effect of translation adjustments on cash and cash equivalents

82

44

Net increase in cash and cash equivalents

49,276

51,714

Cash and cash equivalents, beginning of period

54,066

21,489

Cash and cash equivalents, end of period

$

103,342

$

73,203

Supplemental information
Interest paid during the period, net of capitalized amounts

$

13,056

$

28,035

Income taxes paid during the period, net

$

7,061

$

5,596

Loar Holdings Inc.

Table 4: Reconciliation of Net income to EBITDA and Adjusted EBITDA

(Unaudited, dollars in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Net income

$

16,713

$

7,641

$

32,029

$

9,890

Adjustments:
Interest expense, net

6,481

10,636

12,940

28,370

Refinancing costs

-

1,645

-

1,645

Income tax provision

4,123

2,266

8,492

3,640

Operating income

27,317

22,188

53,461

43,545

Depreciation

3,050

2,730

5,948

5,408

Amortization

9,637

7,039

19,197

14,304

EBITDA

40,004

31,957

78,606

63,257

Adjustments:
Other income, net (1)

-

(2,867

)

-

(2,867

)

Transaction expenses (2)

1,984

929

2,444

1,105

Stock-based compensation (3)

3,650

4,387

6,739

4,474

Acquisition and facility integration costs (4)

1,480

625

2,462

2,093

Adjusted EBITDA

$

47,118

$

35,031

$

90,251

$

68,062

Net sales

$

123,123

$

97,015

$

237,782

$

188,859

Net income margin

13.6

%

7.9

%

13.5

%

5.2

%

Adjusted EBITDA Margin

38.3

%

36.1

%

38.0

%

36.0

%

(1) For the three and six months ended June 30, 2024, represents the reduction in the estimated contingent purchase price for the CAV acquisition.
(2) Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. During the three and six months ended June 30, 2025, approximately $0.9 million of costs related to the secondary stock offering from which we did not receive any proceeds were also included in transaction expenses.
(3) Represents the non-cash compensation expense recognized by the Company for equity awards.
(4) Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.

Loar Holdings Inc.

Table 5: Sales by End-Market

(Unaudited, amounts in thousands)

Three Months Ended June 30,

2025

2024

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

19,440

$

34,836

$

54,276

$

14,299

$

26,894

$

41,193

Business Jet and General Aviation

17,895

12,267

30,162

17,438

9,725

27,163

Total Commercial

37,335

47,103

84,438

31,737

36,619

68,356

Defense

14,332

17,139

31,471

8,855

12,022

20,877

Non-Aerospace

2,655

4,559

7,214

3,451

4,331

7,782

Total

$

54,322

$

68,801

$

123,123

$

44,043

$

52,972

$

97,015

Six Months Ended June 30,

2025

2024

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

35,504

$

67,239

$

102,743

$

30,492

$

52,043

$

82,535

Business Jet and General Aviation

37,318

23,702

61,020

33,645

19,132

52,777

Total Commercial

72,822

90,941

163,763

64,137

71,175

135,312

Defense

26,058

34,195

60,253

16,641

20,871

37,512

Non-Aerospace

5,521

8,245

13,766

7,751

8,284

16,035

Total

$

104,401

$

133,381

$

237,782

$

88,529

$

100,330

$

188,859

Loar Holdings Inc.

Table 6: Reconciliation of Earnings Per Share to Adjusted Earnings Per Share

(Unaudited, amounts in thousands except per share amounts)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Reported earnings per share
Net income

$

16,713

$

7,641

$

32,029

$

9,890

Denominator for basic and diluted earnings per common share:
Weighted-average common shares outstanding - basic

93,586

87,534

93,571

87,534

Effect of dilutive common shares

2,527

1,708

2,362

1,708

Weighted average common shares outstanding-diluted

96,113

89,242

95,933

89,242

Net income per common share-basic

$

0.18

$

0.09

$

0.34

$

0.11

Net income per common share-diluted

$

0.17

$

0.09

$

0.33

$

0.11

Adjusted Earnings Per Share
Net income

$

16,713

$

7,641

$

32,029

$

9,890

Refinancing costs

-

1,645

-

1,645

Gross adjustments to EBITDA

7,114

3,074

11,645

4,805

Tax adjustment (1)

(1,523

)

(585

)

(2,046

)

(1,115

)

Adjusted net income

$

22,304

$

11,775

$

41,628

$

15,225

Adjusted Earnings Per Share - diluted

$

0.23

$

0.13

$

0.43

$

0.17

Diluted earnings per share to Adjusted Earnings Per Share
Net income per common share-diluted

$

0.17

$

0.09

$

0.33

$

0.11

Adjustments to diluted earnings per share:
Refinancing costs

-

0.02

-

0.02

Other income

-

(0.03

)

-

(0.03

)

Transaction expenses

0.02

0.01

0.03

0.01

Stock-based compensation

0.04

0.05

0.07

0.05

Acquisition and facility integration costs

0.02

-

0.03

0.02

Tax adjustment (1)

(0.02

)

(0.01

)

(0.03

)

(0.01

)

Adjusted Earnings Per Share

$

0.23

$

0.13

$

0.43

$

0.17

(1) The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, transaction expenses, stock-based compensation, and acquisition and facility integration costs are excluded from adjusted net income and therefore we have excluded the impact those items have on the effective tax rate.

SOURCE: Loar Group Inc.



View the original press release on ACCESS Newswire

O.Pereira--NZN