Zürcher Nachrichten - Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.

EUR -
AED 4.315152
AFN 77.708509
ALL 96.852138
AMD 448.491142
ANG 2.103707
AOA 1077.46608
ARS 1692.867744
AUD 1.766731
AWG 2.114983
AZN 1.996065
BAM 1.958827
BBD 2.365606
BDT 143.531799
BGN 1.957646
BHD 0.442923
BIF 3471.553207
BMD 1.174991
BND 1.516883
BOB 8.115541
BRL 6.345419
BSD 1.17454
BTN 106.215586
BWP 15.56238
BYN 3.462451
BYR 23029.817846
BZD 2.36217
CAD 1.617428
CDF 2631.978985
CHF 0.93526
CLF 0.027299
CLP 1070.885484
CNY 8.288974
CNH 8.27372
COP 4466.84467
CRC 587.522896
CUC 1.174991
CUP 31.137254
CVE 110.435656
CZK 24.285177
DJF 209.15766
DKK 7.470444
DOP 74.667289
DZD 152.34334
EGP 55.789738
ERN 17.624861
ETB 183.52108
FJD 2.648192
FKP 0.879185
GBP 0.877671
GEL 3.168367
GGP 0.879185
GHS 13.482835
GIP 0.879185
GMD 85.774311
GNF 10213.261358
GTQ 8.995863
GYD 245.719709
HKD 9.144171
HNL 30.922442
HRK 7.532747
HTG 153.951832
HUF 385.151393
IDR 19592.088787
ILS 3.766621
IMP 0.879185
INR 106.613135
IQD 1538.577555
IRR 49493.544354
ISK 148.41283
JEP 0.879185
JMD 188.054601
JOD 0.833059
JPY 182.086549
KES 151.515079
KGS 102.752804
KHR 4702.386633
KMF 492.911492
KPW 1057.491268
KRW 1720.480396
KWD 0.36051
KYD 0.978813
KZT 612.546565
LAK 25462.346819
LBP 105176.728999
LKR 362.920819
LRD 207.301224
LSL 19.815521
LTL 3.469442
LVL 0.710741
LYD 6.379995
MAD 10.805297
MDL 19.854766
MGA 5203.151106
MKD 61.58937
MMK 2466.617904
MNT 4166.358748
MOP 9.418054
MRU 47.004836
MUR 53.990968
MVR 18.088629
MWK 2036.690621
MXN 21.126092
MYR 4.808648
MZN 75.093803
NAD 19.815521
NGN 1705.53442
NIO 43.227904
NOK 11.911281
NPR 169.94896
NZD 2.027652
OMR 0.451782
PAB 1.174515
PEN 3.954311
PGK 5.062068
PHP 69.231624
PKR 329.162758
PLN 4.221642
PYG 7889.359242
QAR 4.280496
RON 5.094291
RSD 117.388641
RUB 92.967943
RWF 1709.478019
SAR 4.40866
SBD 9.607607
SCR 17.223335
SDG 706.756952
SEK 10.910905
SGD 1.51451
SHP 0.881547
SLE 28.346692
SLL 24638.971924
SOS 670.04968
SRD 45.293589
STD 24319.935326
STN 24.534259
SVC 10.276881
SYP 12991.498391
SZL 19.808863
THB 36.931722
TJS 10.793679
TMT 4.124217
TND 3.433491
TOP 2.829096
TRY 50.173396
TTD 7.970316
TWD 36.798371
TZS 2916.912694
UAH 49.627044
UGX 4174.450755
USD 1.174991
UYU 46.090635
UZS 14149.865707
VES 314.239221
VND 30925.755393
VUV 142.323844
WST 3.261166
XAF 656.986216
XAG 0.018396
XAU 0.000271
XCD 3.175471
XCG 2.116771
XDR 0.81708
XOF 656.986216
XPF 119.331742
YER 280.241445
ZAR 19.712468
ZMK 10576.317779
ZMW 27.102111
ZWL 378.346528
  • SCS

    0.0200

    16.14

    +0.12%

  • CMSC

    -0.1300

    23.3

    -0.56%

  • AZN

    -0.4600

    89.83

    -0.51%

  • NGG

    0.2400

    74.93

    +0.32%

  • RIO

    -1.0800

    75.66

    -1.43%

  • BCC

    0.2500

    76.51

    +0.33%

  • BTI

    -1.2700

    57.1

    -2.22%

  • CMSD

    -0.1500

    23.25

    -0.65%

  • GSK

    -0.0700

    48.81

    -0.14%

  • BCE

    0.3100

    23.71

    +1.31%

  • RBGPF

    0.0000

    81.17

    0%

  • JRI

    -0.0200

    13.7

    -0.15%

  • RYCEF

    -0.2500

    14.6

    -1.71%

  • RELX

    0.1000

    40.38

    +0.25%

  • BP

    -0.2700

    35.26

    -0.77%

  • VOD

    0.0500

    12.59

    +0.4%

Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.
Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.

Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.

WHITE PLAINS, NY / ACCESS Newswire / August 13, 2025 / Loar Holdings Inc. (NYSE:LOAR) (the "Company," "Loar," "we," "us" and "our"), reports record results for the second quarter of 2025, upward revision to 2025 guidance, and announces the acquisition of Beadlight Ltd. ("Beadlight").

Text size:

"Strong execution of our value drivers, combined with the rich proprietary content of our diversified portfolio of capabilities aligned perfectly to achieve these record results in the second quarter," stated Dirkson Charles, Loar CEO and Executive Co-Chairman of the Board of Directors. "Each of our end markets experienced record sales, with Commercial OEM being up 18%, Commercial Aftermarket up 29%, and Defense growing 51% as compared to the second quarter of 2024. In addition, I am excited to welcome the team at Beadlight Ltd. to Loar. Beadlight is our 18th completed acquisition since inception in 2012."

Second Quarter 2025

  • Net sales of $123.1 million, up 26.9% compared to the prior year's quarter.

  • Net income of $16.7 million, up 118.7% compared to the prior year's quarter.

  • Diluted earnings per share of $0.17, up 88.9% compared to the prior year's quarter.

  • Adjusted EBITDA of $47.1 million, up 34.5% compared to the prior year's quarter.

  • Net income margin for the quarter improved to 13.6% compared to the prior year's quarter net income margin of 7.9%.

  • Adjusted EBITDA Margin for the quarter improved to 38.3% compared to 36.1% for the prior year's quarter.

  • Adjusted Earnings Per Share of $0.23, up 76.9% compared to the prior year's quarter.

Loar reported net sales for the quarter of $123.1 million, an increase of $26.1 million or 26.9% over the prior year's quarter. Organically(1), net sales increased 11.3% or $11.0 million, to $108.0 million.

Net income for the quarter increased $9.1 million to $16.7 million from a net income of $7.6 million in the comparable quarter a year ago. The increase in net income for the quarter was primarily driven by lower interest expense and an increase in operating income, partially offset by a higher tax provision.

Adjusted EBITDA for the quarter was $47.1 million, an increase of 34.5% or $12.1 million compared to the prior year's quarter. Adjusted EBITDA as a percentage of net sales was 38.3%, compared to 36.1% in the second quarter of the prior year. The increase in Adjusted EBITDA as a percentage of net sales was due to the continued execution of our strategic value drivers and accretive impact of increased sales of higher margin products, partially offset by additional costs associated with being a public company, including Sarbanes-Oxley Act compliance and additional organizational costs.

Year-to-Date

  • Net sales of $237.8 million, up 25.9% over the comparable period a year ago.

  • Net income of $32.0 million, up 223.9% over the comparable period a year ago.

  • Diluted earnings per share of $0.33, up 200.0% over the comparable period a year ago.

  • Adjusted EBITDA of $90.3 million, up 32.6% over the comparable period a year ago.

  • Net income margin improved to 13.5% compared to 5.2% in the comparable period a year ago.

  • Adjusted EBITDA Margin improved to 38.0% compared to 36.0% in the comparable period a year ago.

  • Adjusted Earnings Per Share of $0.43, up 152.9% over the comparable period a year ago.

"Execution of our strategic value drivers has delivered 200 basis points of Adjusted EBITDA Margin expansion for the six months ended June 30, 2025, as compared to the same period a year ago." stated Glenn D'Alessandro, Loar Treasurer and CFO. "This execution allows us to improve our Adjusted EBITDA Margin guidance for 2025 to approximately 38%."

Net sales for the first six months ended June 30, 2025, were $237.8 million, an increase of $48.9 million or 25.9% over the comparable period of the prior year. Organically(1), net sales increased 11.2% or $21.2 million, to $210.1 million.

Net income year-to-date increased $22.1 million to $32.0 million from a net income of $9.9 million for the comparable period a year ago.

Adjusted EBITDA for the first six months of 2025 was $90.3 million, an increase of 32.6% or $22.2 million over the comparable period a year ago. Adjusted EBITDA as a percentage of net sales was 38.0%, compared to 36.0% for the first six months of the prior year.

Please see the attached Table 4 for a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the periods discussed in this press release.

(1) Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior period.

Beadlight Ltd. Acquisition

On July 28, 2025, we completed the acquisition of Beadlight Ltd. For over 25 years Beadlight has designed, developed, and manufactured illumination solutions, air filtration systems, and human-machine interface products from its facility in Witney, England. Boasting the first ever LED reading light for a commercial airliner, Beadlight is known industry wide for its ability to deliver bespoke lighting solutions for the premium cabin. Through its "Beadlight diffusion," Beadlight, enhances the passenger experience by providing unique light spread, color temperature and positioning. Nearly all Beadlight's revenue is derived from its portfolio of proprietary products which are primarily delivered into the commercial aerospace end market. In recognition of its success, Beadlight was awarded the King's Award for Enterprise in 2025.

"Beadlight represents a great fit for Loar strategically. With its niche capabilities, approximately half of its revenues derived from the aftermarket, and proprietary offering, we are excited to incorporate Beadlight into the broader Loar family, accelerating our collective growth," stated Mr. Charles.

Credit Agreement Amendment

On August 1, 2025, we amended our credit agreement pursuant to which the interest rate was reduced by 50 basis points. At our election, interest on loans will accrue at the Secured Overnight Financing Rate (SOFR) plus the applicable margin of 4.25% as long as the Company maintains a leverage ratio of less than 5.5 to 1.

Full Year 2025 Outlook - Revised*

"We have revised our guidance upward as a result of the increasing demand for our products, the success of executing along all of our value drivers, and the impact of the acquisition of Beadlight," stated Mr. D'Alessandro.

  • Net sales - between $486 million and $494 million, up from between $482 million and $490 million.

  • Net income - between $65.0 million and $70.0 million, up from between $59.0 million and $64.0 million.

  • Adjusted EBITDA - between $184 million and $187 million, up from between $182 million and $185 million.

  • Diluted Earnings per share - between $0.68 and $0.73, up from between $0.61 and $0.66.

  • Net income margin - approximately 13%, up from approximately 12%.

  • Adjusted Earnings Per Share -between $0.83 and $0.88, up from between $0.71 and $0.76.

  • Adjusted EBITDA Margin - approximately 38%, up from approximately 37.5%.

  • Interest expense - $26 million, down from $28 million.

  • Effective tax rate - approximately 25%, down from approximately 30%.

  • Market Assumptions - Full year outlook is based on the following assumptions:

    • Commercial, Business Jet, and General Aviation OEM growth of high single-digits.

    • Commercial, Business Jet, and General Aviation aftermarket growth of low double-digits.

    • Defense growth of high double-digits.

*Full Year 2025 Outlook - Revised does not include the impact of the pending LMB acquisition.

Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the "Full Year 2025 Outlook - Revised*" section on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Earnings Conference Call

A conference call will be held at 10:30 a.m., Eastern Time on August 13, 2025. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers here. A live audio webcast will also be available at the following link as well as through the Investor section of Loar Holdings website; https://ir.loargroup.com.

The webcast will be archived and available for replay later in the day.

About Loar Holdings Inc.

Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today's aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. References to "EBITDA" mean earnings before interest, taxes, depreciation and amortization, references to "Adjusted EBITDA" mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and Adjusted EBITDA, and references to "Adjusted EBITDA Margin" refer to Adjusted EBITDA divided by net sales. References to "Adjusted Earnings Per Share" mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA, less the tax effect of these adjustments. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.

Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.

  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

  • The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.

Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales and operating profit, to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.

Future Looking Statements

This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts, including those that reflect our current views with respect to, among other things, our operations and financial performance. The words "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this press release, including, but not limited to, the statements under the heading "Full Year 2025 Outlook - Revised*" is based on management's current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management's good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; our ability to timely close on the LMB acquisition; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described in Part I, Item 1A of the Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 31, 2025, and other periodic reports filed by the Company from time to time with the SEC.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Contact

Ian McKillop
Loar Holdings Inc. Investor Relations
[email protected]

Loar Holdings Inc.

Table 1: Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands except share amounts)

June 30,
2025

December 31,
2024

Assets
Current assets:
Cash and cash equivalents

$

103,342

$

54,066

Accounts receivable, net

71,945

63,834

Inventories

99,883

92,639

Other current assets

10,457

9,499

Income taxes receivable

395

632

Total current assets

286,022

220,670

Property, plant and equipment, net

75,666

76,605

Finance lease assets

2,033

2,171

Operating lease assets

5,957

5,584

Other long-term assets

20,025

17,389

Intangible assets, net

420,469

434,662

Goodwill

688,051

693,537

Total assets

$

1,498,223

$

1,450,618

Liabilities and equity
Current liabilities:
Accounts payable

$

16,244

$

12,086

Current portion of finance lease liabilities

255

232

Current portion of operating lease liabilities

668

603

Income taxes payable

2,721

1,984

Accrued expenses and other current liabilities

26,585

26,901

Total current liabilities

46,473

41,806

Deferred income taxes

34,891

32,892

Long-term debt, net

277,669

277,293

Finance lease liabilities

3,036

3,170

Operating lease liabilities

5,472

5,136

Other long-term liabilities

1,949

1,816

Total liabilities

369,490

362,113

Commitments and contingencies
Equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding

-

-

Common stock, $0.01 par value, 485,000,000 shares authorized; 93,622,471 and 93,556,071 issued and outstanding at June 30, 2025 and December 31, 2024, respectively

936

936

Additional paid-in capital

1,116,823

1,108,225

Retained earnings (accumulated deficit)

11,469

(20,560

)

Accumulated other comprehensive loss

(495

)

(96

)

Total equity

1,128,733

1,088,505

Total liabilities and equity

$

1,498,223

$

1,450,618

Loar Holdings Inc.

Table 2: Condensed Consolidated Statements of Operations

(Unaudited, amounts in thousands except per common share amounts)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Net sales

$

123,123

$

97,015

$

237,782

$

188,859

Cost of sales

56,924

49,489

111,877

96,900

Gross profit

66,199

47,526

125,905

91,959

Selling, general and administrative expenses

36,898

27,276

70,000

50,176

Transaction expenses

1,984

929

2,444

1,105

Other income, net

-

2,867

-

2,867

Operating income

27,317

22,188

53,461

43,545

Interest expense, net

6,481

10,636

12,940

28,370

Refinancing costs

-

1,645

-

1,645

Income before income taxes

20,836

9,907

40,521

13,530

Income tax provision

(4,123

)

(2,266

)

(8,492

)

(3,640

)

Net income

$

16,713

$

7,641

$

32,029

$

9,890

Net income per common share:
Basic

$

0.18

$

0.09

$

0.34

$

0.11

Diluted

$

0.17

$

0.09

$

0.33

$

0.11

Weighted average common shares outstanding:
Basic

93,586

87,534

93,571

87,534

Diluted

96,113

89,242

95,933

89,242

Loar Holdings Inc.

Table 3: Condensed Consolidated Statements of Cash Flows

(Unaudited, amounts in thousands)

Six Months Ended June 30,

2025

2024

Operating Activities
Net income

$

32,029

$

9,890

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation

5,948

5,408

Amortization of intangibles and other long-term assets

19,197

14,304

Amortization of debt issuance costs

447

692

Stock-based compensation

6,739

4,474

Deferred income taxes

884

(2,451

)

Non-cash lease expense

313

277

Refinancing costs

-

1,645

Adjustment to contingent consideration liability

-

(2,867

)

Changes in assets and liabilities:
Accounts receivable

(7,653

)

(1,714

)

Inventories

(6,198

)

(7,201

)

Other assets

(3,184

)

(4,550

)

Accounts payable

3,851

3,428

Income taxes payable

653

441

Accrued expenses and other current liabilities

(571

)

(3,629

)

Operating lease liabilities

(292

)

(252

)

Net cash provided by operating activities

52,163

17,895

Investing Activities
Capital expenditures

(4,718

)

(4,452

)

Proceeds from sale of fixed assets

-

322

Proceeds from acquisition purchase price adjustment

-

289

Net cash used in investing activities

(4,718

)

(3,841

)

Financing Activities
Net proceeds from issuance of common stock

-

325,731

Proceeds from exercise of stock options

1,859

-

Payments of long-term debt

-

(286,349

)

Financing costs and other, net

-

(1,676

)

Payments of finance lease liabilities

(110

)

(90

)

Net cash provided by financing activities

1,749

37,616

Effect of translation adjustments on cash and cash equivalents

82

44

Net increase in cash and cash equivalents

49,276

51,714

Cash and cash equivalents, beginning of period

54,066

21,489

Cash and cash equivalents, end of period

$

103,342

$

73,203

Supplemental information
Interest paid during the period, net of capitalized amounts

$

13,056

$

28,035

Income taxes paid during the period, net

$

7,061

$

5,596

Loar Holdings Inc.

Table 4: Reconciliation of Net income to EBITDA and Adjusted EBITDA

(Unaudited, dollars in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Net income

$

16,713

$

7,641

$

32,029

$

9,890

Adjustments:
Interest expense, net

6,481

10,636

12,940

28,370

Refinancing costs

-

1,645

-

1,645

Income tax provision

4,123

2,266

8,492

3,640

Operating income

27,317

22,188

53,461

43,545

Depreciation

3,050

2,730

5,948

5,408

Amortization

9,637

7,039

19,197

14,304

EBITDA

40,004

31,957

78,606

63,257

Adjustments:
Other income, net (1)

-

(2,867

)

-

(2,867

)

Transaction expenses (2)

1,984

929

2,444

1,105

Stock-based compensation (3)

3,650

4,387

6,739

4,474

Acquisition and facility integration costs (4)

1,480

625

2,462

2,093

Adjusted EBITDA

$

47,118

$

35,031

$

90,251

$

68,062

Net sales

$

123,123

$

97,015

$

237,782

$

188,859

Net income margin

13.6

%

7.9

%

13.5

%

5.2

%

Adjusted EBITDA Margin

38.3

%

36.1

%

38.0

%

36.0

%

(1) For the three and six months ended June 30, 2024, represents the reduction in the estimated contingent purchase price for the CAV acquisition.
(2) Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. During the three and six months ended June 30, 2025, approximately $0.9 million of costs related to the secondary stock offering from which we did not receive any proceeds were also included in transaction expenses.
(3) Represents the non-cash compensation expense recognized by the Company for equity awards.
(4) Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.

Loar Holdings Inc.

Table 5: Sales by End-Market

(Unaudited, amounts in thousands)

Three Months Ended June 30,

2025

2024

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

19,440

$

34,836

$

54,276

$

14,299

$

26,894

$

41,193

Business Jet and General Aviation

17,895

12,267

30,162

17,438

9,725

27,163

Total Commercial

37,335

47,103

84,438

31,737

36,619

68,356

Defense

14,332

17,139

31,471

8,855

12,022

20,877

Non-Aerospace

2,655

4,559

7,214

3,451

4,331

7,782

Total

$

54,322

$

68,801

$

123,123

$

44,043

$

52,972

$

97,015

Six Months Ended June 30,

2025

2024

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

35,504

$

67,239

$

102,743

$

30,492

$

52,043

$

82,535

Business Jet and General Aviation

37,318

23,702

61,020

33,645

19,132

52,777

Total Commercial

72,822

90,941

163,763

64,137

71,175

135,312

Defense

26,058

34,195

60,253

16,641

20,871

37,512

Non-Aerospace

5,521

8,245

13,766

7,751

8,284

16,035

Total

$

104,401

$

133,381

$

237,782

$

88,529

$

100,330

$

188,859

Loar Holdings Inc.

Table 6: Reconciliation of Earnings Per Share to Adjusted Earnings Per Share

(Unaudited, amounts in thousands except per share amounts)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Reported earnings per share
Net income

$

16,713

$

7,641

$

32,029

$

9,890

Denominator for basic and diluted earnings per common share:
Weighted-average common shares outstanding - basic

93,586

87,534

93,571

87,534

Effect of dilutive common shares

2,527

1,708

2,362

1,708

Weighted average common shares outstanding-diluted

96,113

89,242

95,933

89,242

Net income per common share-basic

$

0.18

$

0.09

$

0.34

$

0.11

Net income per common share-diluted

$

0.17

$

0.09

$

0.33

$

0.11

Adjusted Earnings Per Share
Net income

$

16,713

$

7,641

$

32,029

$

9,890

Refinancing costs

-

1,645

-

1,645

Gross adjustments to EBITDA

7,114

3,074

11,645

4,805

Tax adjustment (1)

(1,523

)

(585

)

(2,046

)

(1,115

)

Adjusted net income

$

22,304

$

11,775

$

41,628

$

15,225

Adjusted Earnings Per Share - diluted

$

0.23

$

0.13

$

0.43

$

0.17

Diluted earnings per share to Adjusted Earnings Per Share
Net income per common share-diluted

$

0.17

$

0.09

$

0.33

$

0.11

Adjustments to diluted earnings per share:
Refinancing costs

-

0.02

-

0.02

Other income

-

(0.03

)

-

(0.03

)

Transaction expenses

0.02

0.01

0.03

0.01

Stock-based compensation

0.04

0.05

0.07

0.05

Acquisition and facility integration costs

0.02

-

0.03

0.02

Tax adjustment (1)

(0.02

)

(0.01

)

(0.03

)

(0.01

)

Adjusted Earnings Per Share

$

0.23

$

0.13

$

0.43

$

0.17

(1) The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, transaction expenses, stock-based compensation, and acquisition and facility integration costs are excluded from adjusted net income and therefore we have excluded the impact those items have on the effective tax rate.

SOURCE: Loar Group Inc.



View the original press release on ACCESS Newswire

O.Pereira--NZN