Zürcher Nachrichten - Datavault AI Reports First Profitable Quarter, Record Revenue Growth, and Reiterates $200M (~400% YoY Growth) Full Year 2026 Revenue Target

EUR -
AED 4.244814
AFN 72.802804
ALL 95.914677
AMD 436.246704
ANG 2.068623
AOA 1059.686486
ARS 1612.008363
AUD 1.638291
AWG 2.082972
AZN 1.962345
BAM 1.969574
BBD 2.328475
BDT 141.855734
BGN 1.97528
BHD 0.436297
BIF 3432.136637
BMD 1.155602
BND 1.483243
BOB 7.989252
BRL 6.063493
BSD 1.156105
BTN 107.709447
BWP 15.776079
BYN 3.574902
BYR 22649.790599
BZD 2.325171
CAD 1.587086
CDF 2628.993471
CHF 0.913988
CLF 0.026713
CLP 1054.763637
CNY 7.97417
CNH 7.960725
COP 4269.832208
CRC 540.913237
CUC 1.155602
CUP 30.623441
CVE 112.151229
CZK 24.481386
DJF 205.373253
DKK 7.47086
DOP 67.978235
DZD 152.576569
EGP 60.372554
ERN 17.334023
ETB 181.657116
FJD 2.588804
FKP 0.867479
GBP 0.862477
GEL 3.13749
GGP 0.867479
GHS 12.593607
GIP 0.867479
GMD 85.514573
GNF 10143.290905
GTQ 8.843733
GYD 241.874076
HKD 9.052001
HNL 30.704397
HRK 7.533481
HTG 151.647087
HUF 392.943851
IDR 19565.490032
ILS 3.613959
IMP 0.867479
INR 107.442864
IQD 1513.838045
IRR 1519760.503236
ISK 143.791825
JEP 0.867479
JMD 181.624669
JOD 0.819309
JPY 182.423841
KES 149.763421
KGS 101.054924
KHR 4633.962204
KMF 494.597345
KPW 1040.027513
KRW 1724.007673
KWD 0.353926
KYD 0.963484
KZT 555.984674
LAK 24816.543481
LBP 103484.119913
LKR 360.370478
LRD 211.937779
LSL 19.449397
LTL 3.412191
LVL 0.699012
LYD 7.372499
MAD 10.814987
MDL 20.260655
MGA 4813.080507
MKD 61.61802
MMK 2426.462186
MNT 4143.804949
MOP 9.328119
MRU 46.350722
MUR 53.741226
MVR 17.853738
MWK 2007.279745
MXN 20.551813
MYR 4.551849
MZN 73.838926
NAD 19.44871
NGN 1568.150995
NIO 42.433955
NOK 10.997704
NPR 172.329658
NZD 1.976252
OMR 0.444335
PAB 1.156145
PEN 3.992022
PGK 4.971446
PHP 69.284099
PKR 322.586743
PLN 4.27635
PYG 7512.308906
QAR 4.211707
RON 5.093891
RSD 117.455653
RUB 99.556773
RWF 1686.022678
SAR 4.338713
SBD 9.300955
SCR 17.161078
SDG 694.516441
SEK 10.775205
SGD 1.478315
SHP 0.867
SLE 28.485234
SLL 24232.399446
SOS 660.428353
SRD 43.337431
STD 23918.619165
STN 24.845434
SVC 10.116052
SYP 127.727213
SZL 19.448949
THB 37.709593
TJS 11.069987
TMT 4.044605
TND 3.364245
TOP 2.782411
TRY 51.186048
TTD 7.836174
TWD 36.808226
TZS 3001.680884
UAH 50.840265
UGX 4369.74838
USD 1.155602
UYU 46.828911
UZS 14092.560843
VES 525.435424
VND 30380.765043
VUV 137.988555
WST 3.157358
XAF 660.611205
XAG 0.01622
XAU 0.000251
XCD 3.123071
XCG 2.083589
XDR 0.821585
XOF 660.428833
XPF 119.331742
YER 275.668443
ZAR 19.4876
ZMK 10401.796193
ZMW 22.631445
ZWL 372.103231
  • RBGPF

    -13.5000

    69

    -19.57%

  • RYCEF

    -0.7500

    15.85

    -4.73%

  • BTI

    0.5400

    58.63

    +0.92%

  • GSK

    0.2900

    52.35

    +0.55%

  • RIO

    -2.1130

    85.607

    -2.47%

  • AZN

    0.1200

    188.54

    +0.06%

  • CMSC

    0.0050

    22.835

    +0.02%

  • BCE

    -0.1750

    25.575

    -0.68%

  • BP

    1.6650

    46.275

    +3.6%

  • RELX

    -0.0600

    33.8

    -0.18%

  • CMSD

    -0.0400

    22.85

    -0.18%

  • VOD

    0.0250

    14.395

    +0.17%

  • BCC

    -2.5700

    69.27

    -3.71%

  • NGG

    -1.8500

    85.55

    -2.16%

  • JRI

    -0.1330

    12.19

    -1.09%

Datavault AI Reports First Profitable Quarter, Record Revenue Growth, and Reiterates $200M (~400% YoY Growth) Full Year 2026 Revenue Target
Datavault AI Reports First Profitable Quarter, Record Revenue Growth, and Reiterates $200M (~400% YoY Growth) Full Year 2026 Revenue Target

Datavault AI Reports First Profitable Quarter, Record Revenue Growth, and Reiterates $200M (~400% YoY Growth) Full Year 2026 Revenue Target

2025 Business Highlights

  • Q4-25 revenue of $33.8 million drives profitable quarter

  • Q4-25 GAAP Operating Profit of $4.2 million

  • Q4-25 Adjusted EBITDA of $8.1 million

  • FY-25 revenue increases 1,362% YoY to $39.1 million

  • Strong year-end balance sheet with $116 million in working capital

  • Reiterates FY-26 revenue target of $200 million, representing a nearly 400% YoY increase from FY-25

Management to host a live investor webcast this morning at 8:30 a.m. ET

Text size:

PHILADELPHIA, PA / ACCESS Newswire / March 19, 2026 / Datavault AI Inc. ("Datavault AI" or the "Company") (NASDAQ:DVLT), a provider of data monetization, credentialing, and digital engagement, and real‑world asset ("RWA") tokenization technologies, today announced fourth quarter and year-end results for fiscal 2025. The Company posted its first-ever profitable quarter for the fourth quarter ended December 31, 2025, and reported record revenue for the full year 2025, up 1,362% from the prior year.

Datavault AI's growth during 2025 reflects the successful execution of the Company's strategic plan to integrate artificial intelligence ("AI") assets and combine complementary businesses to unlock strategic value across its technology platform. Demand for the Company's intellectual property licensing and RWA tokenization and monetization solutions continues to accelerate, fueled by a rapidly expanding customer base across multiple industries and a growing global footprint.

"2025 marked a pivotal year of transformation for Datavault AI, driven by strategic acquisitions and the issuance of foundational global intellectual property assets covering the multi-trillion-dollar data monetization, RWA, real estate, and NIL markets that position us at the forefront of the emerging tokenomics,'" said Nathaniel Bradley, Chief Executive Officer of Datavault AI. "We are witnessing a global race toward unified, blockchain-based infrastructure where all asset classes-data, digital assets, and traditional securities-can be verified, securitized, and transacted seamlessly. These growing alliances reflect a broader shift toward shared infrastructure that enables trusted exchange at scale. Datavault AI's ecosystem is designed to power this evolution-enabling organizations to participate in a transparent, compliant, and monetizable data economy built on next-generation exchange architecture."

Q4-2025 Financials

Revenue for the fourth quarter ended December 31, 2025, was $33.8 million, a 3,650% YoY increase compared to less than $1 million for the fourth quarter ended December 31, 2024.

Sequentially, revenue for the fourth quarter ended December 31, 2025, increased 1,065% compared to $2.9 million in the period ended December 31, 2024

Operating Profit for the fourth quarter ended December 31, 2025, increased to $4.2 million compared to a loss of $6.3 million for the fourth quarter ended December 31, 2024.

Recorded Net Profit for the first time in the Company's history with $661 thousand for the fourth quarter ended December 31, 2025.

FY-2025 Financials

Revenue increased to $39.1 million for the fiscal year ended December 31, 2025, compared to $2.67 million reported for full year 2024, meeting expectations set by management.

Gross profit was $30 million (gross margin ~78%) for the fiscal year ended December 31, 2025, compared to $376 thousand (gross margin ~14%) for the fiscal year ended December 31, 2024.

Milestones and 2026 Outlook

During 2025, the Company announced a full-year 2026 revenue target of $200 million, which it is today re-iterating.

The Company is well-positioned for a successful future and reported its strongest year-end balance sheet ever, with approximately $116 million in working capital, including $142.9 million in current assets, only $26.9 million in current liabilities, and no long-term debt. In May 2025, the Company closed the acquisition of CompuSystems, Inc., and recently closed the acquisition of API Media Innovations Inc.

"2025 was about laying the foundation with industry-leading strategic partners and ensuring a strong balance sheet. As we look ahead, we believe our growing intellectual property portfolio and infrastructure position Datavault AI to unlock significant value across industries," added Bradley.

Today's Datavault AI Q4 and FY25 Webcast Conference Call

CEO Nathaniel Bradley and CFO Brett Moyer will host an investor conference call, webcast, and Q&A today at 8:30 a.m. ET March 19, 2026, to discuss the Company's results and answer investor questions.

Conference Call and Webcast Information

  • Date: Thursday, March 19, 2026, at 8:30 a.m. ET

  • Participant Dial-in (US): 1-877-405-1216

  • Participant Dial-in (International): 1-201-689-8336

  • Webcast Access: Click Here

A replay of the webcast will be made available later in the day in the Investors/Presentations section of the Datavault AI website: Click Here

Full details of the Company's 2025 fiscal year results are disclosed in its Annual Report on Form 10-K, filed with the SEC on March 18, 2026, and available at no cost at www.sec.gov.

About Datavault AI Inc.

Datavault AI TM (NASDAQ:DVLT) is leading the way in AI-driven data experiences, valuation, and monetization of assets in the Web 3.0 environment. The Company's cloud-based platform provides comprehensive solutions with a collaborative focus in its Acoustic Sciences and Data Sciences divisions. Datavault AI's Acoustic Sciences division features WiSA®, ADIO®, and Sumerian® patented technologies and industry-first foundational spatial and multichannel wireless, high-definition sound transmission technologies with intellectual property covering audio timing, synchronization, and multi-channel interference cancellation. The Data Science Division leverages the power of Web 3.0 and high-performance computing to provide solutions for experiential data perception, valuation, and secure monetization. Datavault AI's cloud-based platform provides comprehensive solutions serving multiple industries, including high-performance computing software licensing for sports & entertainment, events & venues, biotech, education, fintech, real estate, healthcare, energy, and more. The Information Data Exchange® enables Digital Twins, licensing of name, image, and likeness by securely attaching physical real-world objects to immutable metadata objects, fostering responsible AI with integrity. Datavault AI's technology suite is completely customizable and offers AI and machine learning automation, third-party integration, detailed analytics and data, marketing automation, and advertising monitoring. The Company is headquartered in Philadelphia, PA. Learn more about Datavault AI at www.dvlt.ai.

Forward-Looking Statements

This press release contains "forward-looking statements" (within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, and other securities laws) about Datavault AI Inc. ("Datavault AI," the "Company," "us," "our," or "we") and our industry that involve risks and uncertainties. In some cases, you can identify forward-looking statements because they contain words, such as "may," "might," "will," "shall," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," "goal," "objective," "seeks," "likely" or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. The absence of these words does not mean that a statement is not forward-looking. Such forward-looking statements, including, but not limited to, statements regarding future events, the Company's revenue target for fiscal 2026, the expected operational, technical and commercial outcomes of the Company's commercial strategy, the potential for Datavault AI to successfully deploy its technologies and gain market share in such markets, the potential for Datavault AI to anticipate market trends, exploit business opportunities and create value for customers, and the projected direction and market impacts of regulatory changes with respect to digital assets, are necessarily based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain. Readers are cautioned not to place undue reliance on these and other forward-looking statements contained herein.

Actual results may differ materially from those indicated by these forward-looking statements as a result of various risks and uncertainties including, but not limited to, the following: the risk that the Company will not achieve its full year 2026 revenue target, risks related to our ability to deploy our technologies and gain market share in our target markets; the risk that Datavault AI will incorrectly anticipate market trends and/or fail to successfully exploit business opportunities; the risk that regulatory changes with respect to digital assets may negatively impact the markets in which Datavault AI operates, or fail to drive revenue growth to anticipated levels; changes in market demand for Datavault AI's services and products; changes in economic, market, or regulatory conditions; risks relating to evolving regulatory frameworks applicable to tokenized assets; risks associated with technological development and integration; and other risks and uncertainties as more fully described in Datavault AI's filings with the SEC, including its Annual Report on Form 10-K for the year ended December 31, 2025 and other filings that Datavault AI makes from time to time with the SEC, which are available on the SEC's website at www.sec.gov, and could cause actual results to vary from expectations.

The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. Datavault AI undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. Datavault AI may not actually achieve the plans, intentions, or expectations disclosed in its forward-looking statements, and you should not place undue reliance on such forward-looking statements. Datavault AI's forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments it may make.

Non-GAAP Financial Measures

To evaluate the performance of our business, we rely on both our results of operations recorded in accordance with generally accepted accounting principles in the United States ("GAAP") and certain non-GAAP financial measures, including EBITDA, and Adjusted EBITDA. These measures, as defined below, are not defined or calculated under principles, standards or rules that comprise GAAP. Accordingly, the non-GAAP financial measures we use and refer to should not be viewed as a substitute for performance measures derived in accordance with GAAP or as a substitute for a measure of liquidity. Our definitions of EBITDA and Adjusted EBITDA described below, are specific to our business, and you should not assume that they are comparable to similarly titled financial measures of other companies.

We define EBITDA as net income (loss) before interest, tax expense, depreciation, and amortization expense. We define Adjusted EBITDA, as adjusted for equity-based compensation, depreciation expense, amortization expense, interest expense (net), change in fair value of 2025 notes measured at fair value, change in fair value of convertible note to related party measured at fair value, change in fair value of warrant liabilities, change in fair value of crypto currency, extinguishment of debt and income tax provision.

When used in conjunction with GAAP financial measures, we believe that EBITDA and Adjusted EBITDA are useful supplemental measures of operating performance and liquidity because these measures facilitate comparisons of historical performance by excluding non-cash items such as equity-based compensation and other amounts not directly attributable to our primary operations. Adjusted EBITDA is also a key metric used internally by our management to evaluate performance and develop internal budgets and forecasts. EBITDA and Adjusted EBITDA have limitations as an analytical tool and should not be considered in isolation or as a substitute for analyzing our results as reported under GAAP, and may not provide a complete understanding of our operating results as a whole. Some of these limitations are (i) they do not reflect changes in, or cash requirements for, our working capital needs, (ii) they do not reflect our interest expense or the cash requirements necessary to service interest or principal payments on our debt, (iii) they do not reflect our tax expense or the cash requirements to pay our taxes, (iv) they do not reflect historical capital expenditures or future requirements for capital expenditures or contractual commitments, (v) although equity-based compensation expenses are non-cash charges, we rely on equity compensation to compensate and incentivize employees, directors and certain consultants, and we may continue to do so in the future and (vi) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and these non-GAAP measures do not reflect any cash requirements for such replacements.

Investor Contact
Edward Barger
VP, Investor Relations
[email protected]

Media Contact
Alan Wallace
Head of Public Relations
[email protected]
267-817-7251

DATAVAULT AI INC.
CONSOLIDATED BALANCE SHEETS
December 31, 2025 and 2024
(in thousands, except share and per share data)

Year Ended December 31,

2025

2024

Assets
Current Assets:
Cash and cash equivalents

$

2,004

$

3,330

Accounts receivable

888

349

Related party receivable

30,000

-

Unbilled accounts receivable

1,705

-

Inventories

636

1,618

Crypto assets

92,222

-

Deferred offering costs

5,500

-

Prepaid software license, current

7,759

-

Prepaid expenses and other current assets

2,159

1,142

Total current assets

142,873

6,439

Property and equipment, net

606

58

Intangible assets

94,816

92,575

Goodwill

19,135

-

Prepaid software license, noncurrent

6,956

-

Investment in non-marketable securities

4,300

-

Deposit for business combination

1,000

1,000

Other assets

5,018

553

Total assets

$

274,704

$

100,625

Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable

$

10,832

$

2,779

Accrued liabilities

11,002

1,334

Due to related party

98

-

Short-term convertible note payable, related party

3,936

-

Short-term promissory notes

1,013

-

Total current liabilities

26,881

4,113

Convertible note payable, net, related party, net of current

-

9,569

Convertible notes

5,917

-

Warrant liabilities

9

664

Other liabilities

3,923

553

Total liabilities

36,730

14,899

Stockholders' Equity:
Common stock, par value $0.0001; 2,000,000,000 shares authorized; 573,438,153 and 52,034,060 shares issued and outstanding as of December 31, 2025 and 2024, respectively

59

5

Additional paid-in capital

615,360

384,172

Accumulated deficit

(377,445

)

(298,451

)

Total stockholders' equity

237,974

85,726

Total liabilities and stockholders' equity

$

274,704

$

100,625

DATAVAULT AI INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended December 31, 2025, and 2024
(in thousands, except share and per share data)

Year Ended December 31,

2025

2024

Patent license revenue from related parties

$

30,000

$

2,674

Live event production revenue

5,906

-

Consumer audio products, components, and other revenue, net

3,183

-

Total revenue

39,089

2,674

Cost of revenue, patent license

810

-

Cost of revenue, live events

6,223

-

Cost of revenue, consumer audio products, components, and other

1,656

2,298

Total cost of revenue

8,689

2,298

Gross profit

30,400

376

Operating Expenses:
Research and development

16,498

7,818

Sales and marketing

11,279

3,974

General and administrative

35,098

9,722

Total operating expenses

62,875

21,514

Loss from operations

(32,475

)

(21,138

)

Interest expense, net

(19,982

)

(1,272

)

Change in fair value of convertible notes

(20,605

)

-

Change in fair value of convertible note to related party

97

-

Change in fair value of warrant liability

19

(29,120

)

Loss on debt extinguishment

(5,804

)

-

Other expense, net

(239

)

121

Loss before provision for income taxes

(78,989

)

(51,409

)

Provision for income taxes

5

-

Net loss

(78,994

)

(51,409

)

Deemed dividend on conversion of Series B preferred for common stock and repurchase of Series B preferred stock

-

(5,842

)

Deemed dividend on issuance of common stock and warrants issued in connection with amendments to warrants to purchase common stock

$

-

(10,475

)

Net loss attributable to common stockholders

$

(78,994

)

$

(67,726

)

Net loss per common share - basic and diluted

$

(0.52

)

$

(16.14

)

Weighted average number of common shares used in computing net loss per common share

152,579,525

4,197,284

Note: Share and per share amounts have been retroactively adjusted to reflect the impact of a 1-for-150 reverse stock split effected in April 2024, as discussed in Note 1.

DATAVAULT AI INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2025, and 2024 (in thousands, except share and per share data)

Year Ended December 31,

2025

2024

Cash flows from operating activities:
Net loss

$

(78,994

)

$

(51,409

)

Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation

6,259

2,976

Depreciation and amortization

10,338

70

Amortization of debt discounts and paid-in-kind interest

1,729

1,260

Change in fair value of 10% convertible notes

20,604

-

Fair value remeasurement of crypto assets

(171

)

-

Loss on sale of crypto assets

567

-

Fair value of equity warrants in interest expense

16,657

-

NYIAX

595

-

Loss reserve

925

-

Debt Extinguishment

5,804

-

Change in fair value of warrant liability

(19

)

29,120

Changes in operating assets and liabilities:
Accounts receivable

(539

)

(55

)

Related party receivable

(30,000

)

-

Unbilled accounts receivable

(1,411

)

-

Inventories

1,145

1,119

Crypto assets

10,272

-

Prepaid expenses and other current assets

(1,025

)

(349

)

Prepaid software

(2,319

)

-

Other assets

(3,752

)

93

Accounts payable

7,438

(228

)

Due to related party

2,448

-

Accrued liabilities

7,221

(41

)

Other liabilities

2,618

(82

)

Net cash used in operating activities

(23,610

)

(17,526

)

Cash flows from investing activities:
Issuance of note receivable

-

(423

)

Deposit for business combination

(1,000

)

(1,000

)

Payments for business acquisition

(6,500

)

-

Purchases of property and equipment

(380

)

(35

)

Purchases of intangible assets

-

(99

)

Net cash used in investing activities

(7,880

)

(1,557

)

Cash flows from financing activities:
Proceeds from issuance of notes payable

27,533

-

Proceeds from issuance of common stock, net of offering costs

4,763

-

Proceeds from issuance of common stock in connection with warrant exercise

-

8,063

Proceeds from issuance of common stock, prefunded warrants and warrants, net of issuance costs

-

19,558

Proceeds from issuance of short-term loan, net of issuance costs

-

600

Proceeds from exercise of warrants

-

714

Repurchase of Series B preferred stock

-

(6,266

)

Repurchase of short term loan

-

(667

)

Issuance of securities in Big Lake transaction

2,500

-

Repayment of convertible note payable, related party

(2,943

)

-

Payments on short-term debt

(1,316

)

-

Other equity issuances

250

-

Repurchase of common stock warrants

(623

)

-

Net cash provided by financing activities

30,164

22,002

Net decrease in cash and cash equivalents

(1,326

)

2,919

Cash and cash equivalents as of beginning of period

3,330

411

Cash and cash equivalents as of end of period

$

2,004

$

3,330

Supplemental disclosure of cash flow information:
Cash paid for interest

$

874

$

274

Cash paid for income taxes

$

4

$

4

Noncash Investing and Financing Activities:
Reclassification of liability warrants to equity warrants

$

-

$

41,851

Issuance of warrant liability in connection with financing

$

-

$

8,701

Deemed dividend on conversion of Series B preferred stock and repurchase of Series B preferred stock

$

-

$

5,842

Derecognition of Series B preferred stock liability warrants

$

-

$

824

Issuance of stock-based compensation to vendors

$

-

$

600

Warrant exercise in connection with loan settlement

$

-

$

333

Issuance of common stock in connection with Series B preferred stock

$

-

$

325

Unpaid financings issuance costs

$

-

$

269

Issuance of common stock and convertible note payable in connection with the acquisition of intangible assets

$

-

$

92,000

Unpaid intangible assets acquisition costs

$

-

$

476

Cashless exercise of warrants

$

-

$

587

Reclassification of equity warrants to liability warrants

$

-

$

645

Cumulative effect of adoption of ASU 2020-06

$

-

$

116

Common Stock issued in exchange for crypto assets

$

117,664

$

-

EOS Note payable conversion to common stock

$

3,100

$

-

Convertible notes issued for CSI acquisition

$

9,718

$

-

Non cash common shares issued in CSI acquisition

$

10,282

$

-

Issuance of common stock to NYIAX

$

4,895

$

-

Issuance of warrants with the 2025 Notes

$

16,657

$

-

Issuance of common stock for CSI notes conversion

$

5,209

$

-

Issuance of common stock with the 10% note conversions

$

47,960

$

-

Issuance of common stock for waiver shares

$

5,449

$

-

Common stock issued for intangibles

3,485

-

A reconciliation of net gain (loss), the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA is set forth below:
Datavault AI Inc.
GAAP to Non-GAAP Reconciliations
(In thousands)

Three Months Ended December 31,

2025

2024

Reconciliation of Net Gain/Loss (GAAP) to EBITDA and Adjusted EBITDA (Non-GAAP)
Net Gain (loss)

$

661

(6,359

)

Interest expense, net

1,796

12

Provision for income tax expense

-

-

Depreciation

26

11

Amortization

2,732

-

EBITDA

5,215

(6,336

)

Stock-based compensation

1,869

1,653

Change in fair value of 2025 notes measured at fair value

1,029

-

Change in fair value of convertible note to related party measured at fair value

139

-

Change in fair value of warrant liabilities

-

-

Change in fair value of crypto currency

(167

)

-

Extinguishment of debt

-

-

Adjusted EBITDA

$

8,085

(4,683

)

SOURCE: Datavault AI Inc



View the original press release on ACCESS Newswire

W.O.Ludwig--NZN